The Motley Fool

Is BT Group plc’s EE Deal Off The Table?

According to talks in banking circles in the City of London, BT Group (LSE: BT-A) (NYSE: BT.US) is finding it more difficult to strike a deal with EE… although the odds are still short that the tie-up “will likely be completed in the next 30 days,” I hear.

It is important that BT wraps the deal as soon as possible at a fair price, or its equity valuation may come under pressure in coming weeks. Even then, I reiterate my stance that I would not buy Vodafone (LSE: VOD) (NASDAQ: VOD.US) instead!

5G is here – and shares of this ‘sleeping giant’ could be a great way for you to potentially profit!

According to one leading industry firm, the 5G boom could create a global industry worth US$12.3 TRILLION out of thin air…

And if you click here we’ll show you something that could be key to unlocking 5G’s full potential...

12.5 Is Not The Magic Number

The purchase price of £12.5bn for EE is not in the best interest of BT shareholders, as I argued last month. That view was shared by analysts at Deutsche Bank, who argued that BT’s proposal for the UK mobile network operator was “more expensive than expected” soon after the possible tie-up was announced.

Sources now suggest that BT management haven’t ruled out a takeover of O2, which would cost at least a couple of billion less than EE. Is this good news?

Surprise, Surprise!

The best way for BT to surprise investors — and for its shares to appreciate fast, of course — would be to announce to have agreed a deal with EE at £10bn, which would be a fair take-out price based on EE’s fundamentals and the implied valuation of the target, excluding possible cost and revenue synergies. 

Since EE’s indicative proposal was announced in mid-December, BT stock has gone nowhere and has traded broadly in line with the market. It’s clear investors are not willing to bet on BT if it splashes out £12.5bn for a target that would allow it to become a fully fledged quad play, but would also heighten the risk associated to the investment case as well as the risk that dividend growth may slow in the future after a stellar growth rate in the last few years. 

Valuation

This week, French broker Societe Generale argued that BT — whose stock trades at about 400p — could be worth 480p share. Such a valuation of BT’s equity stands between the average price target (436p) from brokers and top-end estimates (525p). A price target of 440p/460p makes a lot of sense in 2015, but only if BT pays a fair price for EE, I’d argue. 

BT shares currently trade at a price-to-earnings ratio of 15x and 14x for 2015 and 2016, respectively, which says a lot about why BT may have to splash out top dollar to secure EE’s earnings and synergies potential in the next 24 months — although, based on adjusted cash flow multiples, a 20% discount to EE’s mooted takeover price should be warranted. 

Elsewhere (still talking about premiums), Vodafone trades at a 20% premium versus BT, based on adjusted operating cash flow. The average price target from brokers for Vodafone is 233p, just 7p above Vodafone’s current stock price. If bullish estimates are right, however, upside could be as much as 26%, for a price target of 285p a share.

I think most analysts underestimate the challenges that Vodafone will have to face in months ahead, so I reiterate the view that I’d add the stock to my portfolio only if it drops to 180p. 

5G is here – and shares of this ‘sleeping giant’ could be a great way for you to potentially profit!

According to one leading industry firm, the 5G boom could create a global industry worth US $12.3 TRILLION out of thin air…

And if you click here, we’ll show you something that could be key to unlocking 5G’s full potential...

It’s just ONE innovation from a little-known US company that has quietly spent years preparing for this exact moment…

But you need to get in before the crowd catches onto this ‘sleeping giant’.

Click here to learn more.

Alessandro Pasetti has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

Our 6 'Best Buys Now' Shares

The renowned analyst team at The Motley Fool UK have named 6 shares that they believe UK investors should consider buying NOW.

So if you’re looking for more stock ideas to try and best position your portfolio today, then it might be a good day for you. Because we're offering a full 33% off your first year of membership to our flagship share-tipping service, backed by our 'no quibbles' 30-day subscription fee refund guarantee.

Simply enter your email address below to discover how you can take advantage of this.

I would like to receive emails from you about product information and offers from The Fool and its business partners. Each of these emails will provide a link to unsubscribe from future emails. More information about how The Fool collects, stores, and handles personal data is available in its Privacy Statement.