How much do you need in an ISA to target a £513.75 monthly passive income?

Our writer reckons a Stocks and Shares ISA is a great way of building a second income. But what an investor does with the dividends is key.  

| More on:
Passive and Active: text from letters of the wooden alphabet on a green chalk board

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Whenever I think of ISAs, ABBA’s hit Money, Money, Money comes to mind. The opening lyrics are: “I work all night, I work all day to pay the bills I have to pay. Ain’t it sad?”

Yes, it is.

That’s why, many years ago, I decided to set aside some of my disposable income and started investing in the stock market. I opened an ISA to supplement my salary with dividends.

According to MoneySuperMarket, the average person has £513.75 a month left over after paying essential bills. But how much would be needed in an ISA to earn the same amount from dividends? Let’s see.

A bit of number crunching

The answer to this question depends on the level of return achieved.

For example, the FTSE 100’s currently (9 January) offering a yield of 3.2%. The average for the 10 biggest (by market cap) companies on the index is 3.5%. Better still, an equal investment in each of the five highest-yielding Footsie stocks would return 7.1%. These figures are based on dividends paid over the past 12 months, although there can be no guarantee that history will be repeated when it comes to shareholder returns.

Under these three scenarios, an ISA would need to be worth £192,656, £176,143, and £86,831 respectively, to generate a disposable income equal to the UK average.

Admittedly, these are large sums. Although, I reckon it’s possible to get close to them by saving as much as possible over an extended period.

According to AJ Bell, from January 1984 to December 2024, the FTSE 100 achieved an annual return of 5.2%. An individual investing £250 a month for 25 years at this rate, would build an ISA worth £154,065.

An alternative approach

However, if dividends had been reinvested – a process known as compounding – it would have been possible to do better. From January 1986 to December 2024, the average annual total return of the index was 8.6%. At this level, a monthly investment of £250 would grow to £264,180 after two and a half decades.   

That’s why, as tempting as it might be to bank the dividends and pay those bills that ABBA sang about in the 1970s, it’s better — if individual circumstances allow — to reinvest them.

One possible option

For someone looking to follow a similar strategy, with its current yield of 7.4%, I reckon Phoenix Group Holdings (LSE:PHNX) is a dividend share to consider. It looks as though it’s going to raise its payout in 2025. If it does, it will mark a decade of increases.

Over the long term, the savings and retirement group’s likely to benefit from an ageing population and an expected increase in the state retirement age. However, it does have to contend with competition from some lower-cost challengers. Also, with nearly £290m of financial assets on its balance sheet, the group remains vulnerable to global market volatility.

However, its results for the six months ended 30 June 2025, were encouraging. Compared to a year earlier, they showed a 20% increased in adjusted operating profit, a 9% rise in operation cash generation, and a 3% improvement in its Solvency II ratio.

That’s why I think Phoenix Group is an excellent passive income stock to consider including in a well-diversified portfolio of shares.

James Beard has no position in any of the shares mentioned. The Motley Fool UK has recommended Aj Bell Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Branch of NatWest bank
Investing Articles

Can Natwest shares keep going up after their 262% rise?

Natwest shares have more than tripled in just five years -- and still offer an attractive dividend yield. Should Christopher…

Read more »

Investing Articles

Could the next stock market crash be round the corner?

With an uncertain economic outlook and ongoing geopolitical risks, could we soon be looking at a stock market crash? Our…

Read more »

Investing Articles

Can red-hot Babcock, Rolls-Royce and BAE Systems shares run rampant yet again in 2026?

FTSE 100 defence stocks are flying again, led by BAE Systems shares, and Harvey Jones looks at whether they can…

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

Want to try and beat Warren Buffett’s investment record? Here are 4 things to consider

Warren Buffett's long-term track record has been exceptional. Our writer thinks a small investor could still try to beat it!…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Dividend Shares

How much do you need in FTSE 100 stocks to earn £10,000 passive income a year?

The FTSE 100 has got off to a strong start in 2026. What kind of passive income might budding investors…

Read more »

piggy bank, searching with binoculars
Dividend Shares

How much do you need in an ISA to target £50 in daily passive income?

Jon Smith explains that making passive income on a regular basis is achievable, and details a real estate investment trust…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

How you can aim to make £1,000 a year from dividend shares

There’s more than one way to invest in dividend shares. But do investors really have to choose between strong growth…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

New year, same problems for this FTSE 100 stock?

A big fall in Associated British Foods shares after weak Primark sales news has put the FTSE 100 stock in…

Read more »