How much do you need in an ISA to target a £513.75 monthly passive income?

Our writer reckons a Stocks and Shares ISA is a great way of building a second income. But what an investor does with the dividends is key.  

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive and Active: text from letters of the wooden alphabet on a green chalk board

Image source: Getty Images

Whenever I think of ISAs, ABBA’s hit Money, Money, Money comes to mind. The opening lyrics are: “I work all night, I work all day to pay the bills I have to pay. Ain’t it sad?”

Yes, it is.

That’s why, many years ago, I decided to set aside some of my disposable income and started investing in the stock market. I opened an ISA to supplement my salary with dividends.

According to MoneySuperMarket, the average person has £513.75 a month left over after paying essential bills. But how much would be needed in an ISA to earn the same amount from dividends? Let’s see.

A bit of number crunching

The answer to this question depends on the level of return achieved.

For example, the FTSE 100’s currently (9 January) offering a yield of 3.2%. The average for the 10 biggest (by market cap) companies on the index is 3.5%. Better still, an equal investment in each of the five highest-yielding Footsie stocks would return 7.1%. These figures are based on dividends paid over the past 12 months, although there can be no guarantee that history will be repeated when it comes to shareholder returns.

Under these three scenarios, an ISA would need to be worth £192,656, £176,143, and £86,831 respectively, to generate a disposable income equal to the UK average.

Admittedly, these are large sums. Although, I reckon it’s possible to get close to them by saving as much as possible over an extended period.

According to AJ Bell, from January 1984 to December 2024, the FTSE 100 achieved an annual return of 5.2%. An individual investing £250 a month for 25 years at this rate, would build an ISA worth £154,065.

An alternative approach

However, if dividends had been reinvested – a process known as compounding – it would have been possible to do better. From January 1986 to December 2024, the average annual total return of the index was 8.6%. At this level, a monthly investment of £250 would grow to £264,180 after two and a half decades.   

That’s why, as tempting as it might be to bank the dividends and pay those bills that ABBA sang about in the 1970s, it’s better — if individual circumstances allow — to reinvest them.

One possible option

For someone looking to follow a similar strategy, with its current yield of 7.4%, I reckon Phoenix Group Holdings (LSE:PHNX) is a dividend share to consider. It looks as though it’s going to raise its payout in 2025. If it does, it will mark a decade of increases.

Over the long term, the savings and retirement group’s likely to benefit from an ageing population and an expected increase in the state retirement age. However, it does have to contend with competition from some lower-cost challengers. Also, with nearly £290m of financial assets on its balance sheet, the group remains vulnerable to global market volatility.

However, its results for the six months ended 30 June 2025, were encouraging. Compared to a year earlier, they showed a 20% increased in adjusted operating profit, a 9% rise in operation cash generation, and a 3% improvement in its Solvency II ratio.

That’s why I think Phoenix Group is an excellent passive income stock to consider including in a well-diversified portfolio of shares.

James Beard has no position in any of the shares mentioned. The Motley Fool UK has recommended Aj Bell Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Close-up of British bank notes
Investing Articles

£9,000 in savings? Here’s how to try and turn that into a £193 monthly second income

With a long-term approach and applying basic principles of good investment, our writer reckons someone with under £10k could earn…

Read more »

Investing Articles

A 2026 stock market crash could be a rare passive income opportunity

If a stock market crash comes our way then it might throw up plentiful opportunities for investors to secure a…

Read more »

Tesla car at super charger station
Investing Articles

£10,000 invested in Tesla stock 1 year ago is now worth…

Dr James Fox takes a closer look at Tesla stock with the incredibly volatile mega-cap company surging and pulling back…

Read more »

British pound data
Investing Articles

My personal warning for anyone tempted by the plunging Aston Martin share price

Harvey Jones was so captivated by the plunging Aston Martin share price that he ignored an old piece of investment…

Read more »

Stacks of coins
Investing Articles

This penny share just crashed 13% to 19p! Time to buy?

After another fall today, this penny stock has now crashed 70% since April 2021. Is it one that should be…

Read more »

Trader on video call from his home office
Investing Articles

Down 19%! Here’s why Barclays shares look a serious bargain to me right now

Barclays shares have slumped recently, but a big gap between price and fair value has opened, offering nimble long-term investors…

Read more »

CEO Mark Zuckerberg at F8 2019 event
Investing Articles

Why Meta Platforms shares fell 12.5% in March

Historically, investors have done well by buying Meta Platforms shares when the price has fallen. But is the latest legal…

Read more »

Arrow symbol glowing amid black arrow symbols on black background.
Investing Articles

£20,000 invested in BAE Systems shares 4 years ago is now worth…

BAE Systems' shares have soared since 2022, yet rising NATO budgets are just starting to feed through, so the real…

Read more »