How much do you need in a Stocks and Shares ISA to aim for £1k a month in passive income?

Our writer highlights a top FTSE 100 stock that he reckons can contribute towards a dividend-focused Stocks and Shares ISA portfolio.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Rear View Of Woman Holding Man Hand during travel in cappadocia

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A tax-free £12,000 a year flowing into a Stocks and Shares ISA portfolio would be a pretty sweet milestone to hit. That’s because it would equate to £1,000 a month on average. 

But how big would the ISA portfolio need to be to target that sum? Let’s crunch some numbers to get a better idea.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

Time needed

To generate £12,000 a year from dividends, the amount needed will ultimately depend on the portfolio’s dividend yield

Here’s a quick guide:

Average dividend yieldISA value needed for £12k a year
4%£300,000
5%£240,000
6%£200,000
7%£171,000

Only targeting stocks with yields above 7% is probably a bad idea. That’s because most ultra-high yielding shares are higher-risk, as the companies behind them might have balance sheet issues, under-pressure profits, competitive challenges, and so on. The high yield may indicate that a dividend cut is looming.

Instead, let’s say someone invests £550 every month in a diversified portfolio of dividend stocks (some with lower yields). By reinvesting the payouts, the portfolio and the income from it would grow over time. Reinvesting dividends is an ideal way to fuel compound interest.

If an ISA pays 6% on average (no guarantees of course), that £550 a month would become £200,000 in just over 17 years, with dividends reinvested. At this point, an investor could take the dividends as passive income rather than reinvesting them.

FTSE 100 stock

Now, these calculations don’t include any trading or platform fees. These can nibble away at returns, particularly if there’s frequent buying and selling. And no stock’s payout is ultimately guaranteed, making portfolio diversification essential.

That said, the calculations are also probably fairly conservative, because some quality companies lift their dividends significantly year after year. And this can really increase an investor’s effective yield over the long run.

Take Coca-Cola HBC (LSE:CCH) from the FTSE 100, for example. A bottling partner for the US soft drinks giant, it sells Sprite, Fanta, Coca-Cola, and Costa Coffee-branded products across parts of Europe, Africa and Central Asia. 

Over the past few years, the company has grown its annual dividend per share at an average of 10.7%. Next year, the payout is forecast to rise by another 10.1%, giving the stock a respectable forward-looking yield of 3.5%.

My view is that Coca-Cola HBC is worth considering for a portfolio. Over the next few years, the global non-alcoholic beverage market is projected to grow at a compound annual rate of around 6%, boosted by younger generations who are opting to avoid booze. 

Even better, Coca-Cola HBC’s growth is being driven by emerging markets, particularly Eastern Europe and Africa. In H1 2025, this particular segment posted robust organic revenue growth of 17.4%. New flavours of energy drink Monster, which it also sells, continue to prove very popular.

One ongoing challenge worth highlighting though is inflation. If this spikes and the cost-of-living crisis worsens in developed markets, sales could be negatively impacted.

On balance however, I like the prospects for this company over the next decade and think it’s worth considering. It has a strong balance sheet, a portfolio of top-tier brands, and a strong track record of execution by management.

A reasonable valuation of 14 times forward earnings also makes the investment case more appealing. The stock is down 12% since July.

Ben McPoland has positions in Coca-Cola Hbc Ag. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

A senior man using hiking poles, on a hike on a coastal path along the coastline of Cornwall. He is looking away from the camera at the view.
Investing Articles

Is Diageo quietly turning into a top dividend share like British American Tobacco?

Smoking may be dying out but British American Tobacco remains a top dividend share. Harvey Jones wonders if ailing spirits…

Read more »

Young woman holding up three fingers
Investing Articles

Just released: our 3 top income-focused stocks to consider buying in December [PREMIUM PICKS]

Our goal here is to highlight some of our past recommendations that we think are of particular interest today, due…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Tesco’s share price: is boring brilliant?

Tesco delivers steady profits, dividends, and market share gains. So is its share price undervaluing the resilience of Britain’s biggest…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

1 huge takeaway from the Martin Lewis investing presentation

Martin Lewis showed how returns from stocks have smashed the returns from cash savings over the last decade. But here’s…

Read more »

Middle aged businesswoman using laptop while working from home
Investing For Beginners

I think the best days for Lloyds’ share price are over. Here’s why

Jon Smith explains why Lloyds' share price could come under increasing pressure over the coming year, with factors including a…

Read more »

A graph made of neon tubes in a room
Investing Articles

£5,000 invested in the FTSE 100 at the start of 2025 is now worth…

Looking to invest in the FTSE 100? Royston Wild believes buying individual shares could be the best way to target…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

Can the BAE share price do it again in 2026?

The BAE share price has been in good form in 2025. But Paul Summers says a high valuation might be…

Read more »

Investing Articles

Can Rolls-Royce, Babcock, and BAE Systems shares do it all over again in 2026?

Harvey Jones examines whether BAE Systems and other defence-focused FTSE 100 stocks can continue to shoot the lights out in…

Read more »