Here’s how to target £9,470 a year in passive income from £10k invested in this FTSE 100 star

Looking to make a substantial passive income from FTSE 100 shares? Here’s a UK blue-chip share I’ve bought in hopes of massive dividends.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Even after a recent price spike, my Legal & General (LSE:LGEN) shares are roughly at the same level as when I bought them in April 2024. Yet, thanks to the delivery of some spectacular dividends, the passive income I’ve received means I’m still sitting on a tasty profit.

I bought in when the Legal & General share price was 250.9p. Today it’s at 251.5p, giving me a capital gain of 0.6p per share. In that time it’s also paid dividends totalling 35.99p per share, giving me a profit of 36.59p for each share and a total return of 14.6%.

The FTSE 100 company has grown its annual dividends steadily since freezing them in the depths of the pandemic. Its long record of (mostly unbroken) payout increases dates back to the early 2010s, giving it a reputation as one of the UK’s greatest dividend shares.

City analysts are confident it will remain a lucrative dividend share for the foreseeable future, too.

9% dividend yield

Over the next three years, Legal & General is tipped to raise the full-year dividend to 21.79p per share in 2025, and to 22.28p and 22.59p per share in 2026 and 2027. It paid a total reward of 21.36p last year.

These prospective figures result in yields of 8.7%, 8.9%, and 9%. To put these figures into context, the Footsie’s long-term average yield sits way back at 3%-4%.

Based on this year’s 8.7% yield, someone investing £10,000 in the business would make £870 in first-year dividends. If the yield remained the same for a decade, they’d receive payouts worth £8,700. Over 30 years that becomes £26,100.

Compound gains

That’s pretty good, I’m sure you’d agree. But, in my opinion, it does still look a little on the light side. That’s because my projection doesn’t include the benefit of compounding, where dividends are reinvested to buy more shares and therefore generate more dividends.

Adopting this strategy, total dividends would be £12,960 over 10 years instead of that £8,700. Again, this assumes that this year’s 8.7% yield continues. And over 30 years, passive income would total £98,100 instead of £26,100.

With that initial £10,000 also factored in, the total value of our Legal & General shares would be £108,800. At this point, there’d be a healthy £9,470 annual passive income.

Dividend hero

However, there are a couple caveats to add here. My calculations above assume that dividends won’t rise or fall over time, and that Legal & General’s share price will similarly fail to move.

In reality, both dividends and share price are certain to change. It seems likely to me that both dividend and share price will grow over the long term. However, the competitive nature of the financial services industry could dampen top-line sales and margins. Returns could also be hampered during economic downturns.

I’m optimistic about the company’s future because demand for retirement, protection and wealth services will likely increase, driving the company’s share price and dividends skywards. The business is targeting core operating earnings per share growth of 6%-9% annually between 2024 and 2027 alone.

I’m also encouraged by Legal & General’s impressive cash generation, which supports its huge dividends. It’s aiming for £5bn-£6bn of cumulative operational surplus over the period.

In my opinion, anyone looking to make a large second income should give Legal & General serious consideration.

Royston Wild has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young Caucasian man making doubtful face at camera
Investing Articles

Time to start preparing for a stock market crash?

2025's been an uneven year on stock markets. This writer is not trying to time the next stock market crash…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

Nvidia stock’s had a great 2025. Can it keep going?

Christopher Ruane sees an argument for Nvidia stock's positive momentum to continue -- and another for the share price to…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

£20,000 in savings? Here’s how someone could aim to turn that into a £10,958 annual second income!

Earning a second income doesn't necessarily mean doing more work. Christopher Ruane highlights one long-term approach based on owning dividend…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

My favourite FTSE value stock falls another 6% on today’s results – should I buy more?

Harvey Jones highlights a FTSE 100 value stock that he used to consider boring, but has been surprisingly volatile lately.…

Read more »

UK supporters with flag
Investing Articles

See what £10,000 invested in the FTSE 100 at the start of 2025 is worth today…

Harvey Jones is thrilled by the stunning performance of the FTSE 100, but says he's having a lot more fun…

Read more »

Investing Articles

Prediction: here’s where the latest forecasts show the Vodafone share price going next

With the Vodafone turnaround strategy progressing, strong cash flow forecasts could be the key share price driver for the next…

Read more »

Front view of a young couple walking down terraced Street in Whitley Bay in the north-east of England they are heading into the town centre and deciding which shops to go to they are also holding hands and carrying bags over their shoulders.
Investing Articles

How much do you need in a SIPP or ISA to aim for a £2,500 monthly pension income?

Harvey Jones says many investors overlook the value of a SIPP in building a second income for later life, and…

Read more »

Friends at the bay near the village of Diabaig on the side of Loch Torridon in Wester Ross, Scotland. They are taking a break from their bike ride to relax and chat. They are laughing together.
Investing Articles

Can you turn your Stocks and Shares ISA into a lean, mean passive income machine?

Harvey Jones shows investors how they can use their Stocks and Shares ISA to generate high, rising and reliable dividends…

Read more »