Here’s how to target £9,470 a year in passive income from £10k invested in this FTSE 100 star

Looking to make a substantial passive income from FTSE 100 shares? Here’s a UK blue-chip share I’ve bought in hopes of massive dividends.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings

Image source: Getty Images

Even after a recent price spike, my Legal & General (LSE:LGEN) shares are roughly at the same level as when I bought them in April 2024. Yet, thanks to the delivery of some spectacular dividends, the passive income I’ve received means I’m still sitting on a tasty profit.

I bought in when the Legal & General share price was 250.9p. Today it’s at 251.5p, giving me a capital gain of 0.6p per share. In that time it’s also paid dividends totalling 35.99p per share, giving me a profit of 36.59p for each share and a total return of 14.6%.

The FTSE 100 company has grown its annual dividends steadily since freezing them in the depths of the pandemic. Its long record of (mostly unbroken) payout increases dates back to the early 2010s, giving it a reputation as one of the UK’s greatest dividend shares.

City analysts are confident it will remain a lucrative dividend share for the foreseeable future, too.

9% dividend yield

Over the next three years, Legal & General is tipped to raise the full-year dividend to 21.79p per share in 2025, and to 22.28p and 22.59p per share in 2026 and 2027. It paid a total reward of 21.36p last year.

These prospective figures result in yields of 8.7%, 8.9%, and 9%. To put these figures into context, the Footsie’s long-term average yield sits way back at 3%-4%.

Based on this year’s 8.7% yield, someone investing £10,000 in the business would make £870 in first-year dividends. If the yield remained the same for a decade, they’d receive payouts worth £8,700. Over 30 years that becomes £26,100.

Compound gains

That’s pretty good, I’m sure you’d agree. But, in my opinion, it does still look a little on the light side. That’s because my projection doesn’t include the benefit of compounding, where dividends are reinvested to buy more shares and therefore generate more dividends.

Adopting this strategy, total dividends would be £12,960 over 10 years instead of that £8,700. Again, this assumes that this year’s 8.7% yield continues. And over 30 years, passive income would total £98,100 instead of £26,100.

With that initial £10,000 also factored in, the total value of our Legal & General shares would be £108,800. At this point, there’d be a healthy £9,470 annual passive income.

Dividend hero

However, there are a couple caveats to add here. My calculations above assume that dividends won’t rise or fall over time, and that Legal & General’s share price will similarly fail to move.

In reality, both dividends and share price are certain to change. It seems likely to me that both dividend and share price will grow over the long term. However, the competitive nature of the financial services industry could dampen top-line sales and margins. Returns could also be hampered during economic downturns.

I’m optimistic about the company’s future because demand for retirement, protection and wealth services will likely increase, driving the company’s share price and dividends skywards. The business is targeting core operating earnings per share growth of 6%-9% annually between 2024 and 2027 alone.

I’m also encouraged by Legal & General’s impressive cash generation, which supports its huge dividends. It’s aiming for £5bn-£6bn of cumulative operational surplus over the period.

In my opinion, anyone looking to make a large second income should give Legal & General serious consideration.

Royston Wild has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Mature black woman at home texting on her cell phone while sitting on the couch
Investing Articles

Could this cheap FTSE 100 stock be the next Rolls-Royce?

Paul Summers casts his eye over a battered-but-high-quality FTSE 100 stock. Is this the next top-tier company to stage a…

Read more »

ISA Individual Savings Account
Investing Articles

Hesitant over a Stocks and Shares ISA? Here’s a way to deal with scary markets

Volatile stock markets are scaring potential investors away from getting started with their first Stocks and Shares ISA in 2026.

Read more »

This way, That way, The other way - pointing in different directions
Market Movers

Standard Life’s announced a £2bn deal but its share price is largely unchanged. Why?

James Beard considers why the Standard Life share price didn’t take off today (15 April) after the group announced it…

Read more »

Happy parents playing with little kids riding in box
Investing Articles

Up 12% in a month, Hollywood Bowl is a UK dividend stock on a roll

This 5%-yielding dividend stock was one of the top performers in the FTSE 250 index today. What sent it flying…

Read more »

Close-up of children holding a planet at the beach
Investing Articles

Young investors are taking the stock market on a rollercoaster ride. Here’s how retirees can buckle up

Mark Hartley reveals the volatile impact that younger investors are having on the stock market and how UK retirees can…

Read more »

Two female adult friends walking through the city streets at Christmas. They are talking and smiling as they do some Christmas shopping.
Investing Articles

£7,500 invested in Aviva shares 5 years ago is now worth…

A lump sum pumped into Aviva shares half a decade ago has grown a lot. Andrew Mackie looks at the…

Read more »

Young female hand showing five fingers.
Investing Articles

Could £20,000 invested in these 5 dividend shares produce £14,760 of passive income over the next 10 years?

James Beard considers the potential of dividend shares to deliver amazing levels of passive income. Here are five that have…

Read more »

Workers at Whiting refinery, US
Investing Articles

At 570p, is it too late to consider buying BP shares?

Since the end of February, when the conflict in the Middle East started, BP shares have soared nearly 20%. But…

Read more »