397 shares in this FTSE 100 dividend gem could make me £390 a month in passive income!

This FTSE 100 high-yield stock has increased its dividend on the back of ongoing growth in its key product lines, and it also looks very undervalued to me.

| More on:

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 heavyweight Imperial Brands (LSE: IMB) is paying a total dividend for full-year 2024 of 153.42p.

This is a 4.5% increase on 2023’s payment and gives a yield on its current £22.65 share price of 6.8%. By comparison, the average FTSE 100 yield right now is 3.5% and the FTSE 250’s is 3.3%.

That said, consensus analysts’ expectations are for the payout to increase to 161.8p in 2025, 171.1p in 2026, and 182.6p in 2027.

These dividends would produce respective yields in those years of 7.1%, 7.6%, and 8.1% based on the present share price.

How much passive income could be made?

Shares delivering yields over the index average are ideal for generating money with minimal effort – ‘passive income’.

The only real effort involved is picking the right ones in the first instance and then periodically monitoring their progress.

In Imperial Brands’ case, £9,000 (the same I started investing with 30 years ago) would currently buy me 397 shares.

On the present 6.8% yield, I would make £612 in dividends in the first year. This would rise to £6,120 after 10 years on the same average yield and to £18,360 after 30 years.

This is a lot more than can be made from a standard UK savings account. But it could be vastly greater if the dividends paid were used to buy more Imperial Brands shares.

The dividend compounding miracle

By doing this on the same 6.8% average yield, I would make £8,731 after 10 years instead of £6,120. And after 30 years on the same basis, my Imperial Brands investment would have generated £59,818, not £18,360.

My initial £9,000 investment by then would have grown to £68,818. This would pay an annual passive income of £4,680, or £390 each month!

The buying power of the money would have been somewhat reduced by that point, of course. However, it accurately shows how a relatively modest investment can grow into a substantial additional income over time.

How does the core business look?

A firm’s dividend (and its share price) are powered by increased earnings over time.

Imperial Brands has been growing its earnings at an average 10.2% a year for the past five years. Its return on equity over the period has been 43.4%.

A risk to such high-level earnings growth continuing is any stalling in the firm’s ongoing business strategy switch. This involves gradually moving away from tobacco products and towards nicotine substitutes (‘Next Generation Products’ or NGP).

Nonetheless, in its 8 October trading update, it said it expects further growth in both its tobacco and NGP businesses. It also sees operating profit growth in the mid-single digits when its full-year results are announced on 19 November.

Are the shares undervalued as well?

Imperial Brands currently trades at just 9 on the key price-to-earnings (P/E) stock valuation measure. This looks very cheap compared to its competitors’ average of 14.9.

discounted cash flow analysis shows the stock to be around 68% undervalued right now at £22.65.

Therefore, a ‘fair’ value for the share would be £70.78, although it could go lower or higher than that.

I already hold the stock, but if I did not I would buy it today for its strong earnings prospects, high yield and extreme undervaluation.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Simon Watkins has positions in Imperial Brands Plc. The Motley Fool UK has recommended Imperial Brands Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

US Stock

Here are the best-performing S&P 500 stocks after the US election result

Jon Smith notes some of the largest gainers from the S&P 500 yesterday and explains how the election result has…

Read more »

Growth Shares

2 UK stocks knocking on the door of promotion to the FTSE 100

Jon Smith points out a couple of UK stocks that he feels could be ready for the big league based…

Read more »

Investing Articles

Rolls-Royce shares just fell 7%. Is it time to buy?

This investor in Rolls-Royce shares takes a look at the FTSE 100 engine maker's trading update to see what caused…

Read more »

Young Black woman looking concerned while in front of her laptop
Investing Articles

What’s going on with the Auto Trader share price?

Paul Summers takes a closer look at why the Auto Trader share price has tumbled despite the company posting higher…

Read more »

Investing Articles

Legal & General shares look set to give me a mind-blowing 10.22% yield in 2026!

Harvey Jones is getting a brilliant second income from his Legal & General shares and expects even more to come.…

Read more »

Investing Articles

I’d consider this beaten-down FTSE 100 dividend stock to target a second income of £19,000

Our writer sees an opportunity to earn a substantial second income by investing in this UK insurance giant. Here’s his…

Read more »

Investing Articles

How cheap is the 72p Vodafone share price?

The Vodafone share price looks very cheap having fallen to a 72p price tag. But is it really the bargain…

Read more »

Aerial shot showing an aircraft shadow flying over an idyllic beach
Investing Articles

Up 43% in a year and the IAG share price could keep on rising!

One of the FTSE 100’s highest-flying stocks still looks cheap on an earnings basis. Is this a brilliant buy for…

Read more »