£17,000 of shares in the FTSE 100 dividend giant can make me £18,874 every year in passive income!

This FTSE 100 dividend superstar has an 8.8% yield with dividends projected to rise. It looks very undervalued to me and has a strong core business.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 financial services and investment firm Legal & General (LSE: LGEN) remains one of my best high-yield shares.

In 2023, it paid a total dividend of 20.34p, giving a current return of 8.8%. The present average FTSE 100 yield is just 3.6%. That said, it looks set to pay even more, following the 5% increase in 2023’s dividend from 2022’s.

Consensus analysts’ estimates are for total dividends of 21.4p in 2024, 22.7p in 2025, and 24.2p in 2026. On the current share price of £2.32, this would give annual dividend yields, respectively, of 9.2%, 9.8%, and 10.4%.

Are the dividends supported by growth?

Earnings and profits power increases in a company’s dividend and share price over the long term. If the former rise then the latter are likely to do so as well.

A risk with Legal & General shares is its 3.8 debt-to-equity ratio. This is higher than the 2.5 or so considered healthy for financial services and investment firms. So I would like to see this trend lower over the next three years.

However, consensus analysts’ forecasts are for earnings to increase 21.8% a year to end-2027. Return on equity is forecast to be 34.1% by that time.

Will share price losses nullify dividend gains?

Although such earnings growth is likely to drive long-term share price gains, shorter term, the picture may be different. This depends in large part on whether a stock looks undervalued or overvalued against its peers, in my experience.

To ascertain which is the case with Legal & General, I looked at the key price-to-book (P/B) measurement of stock value.

It currently trades at a P/E of 2.8. This is cheap compared to its peer group average of 3.4.

But how cheap exactly? A discounted cash flow analysis reveals it to be around 59% undervalued at the current price of £2.32. Consequently, a fair value for Legal & General shares would be around £5.66.

This does not mean they will reach that price. But it significantly reduces the chance of a big, sustained price drop wiping out my dividend gains, in my view.

How much passive income can be made?

Passive income is money made from minimal daily effort, including share dividends, and I have always been a big fan.

Right now, £17,000 (the average UK savings account amount) invested in 8.8%-yielding Legal & General shares will make £1,496 this year.

If I withdrew those dividends and spent them, then next year I would have the same amount again, given the same yield.

After 10 years, I would have an additional £14,960 to add to my £17,000 investment. This would give me an investment pot of £31,960.

A nice return certainly. But it is nowhere near what I could make if I reinvested the dividends paid me back into the stock.

This is known as ‘dividend compounding’ in investment and is the same idea as compound interest in a bank account.

If I did this, with the annual dividend averaging 8.8%, then I would make an extra £22,513 instead of £14,960! My total investment pot would be £39,513 instead of £31,960.

None of this is guaranteed and I could lose money as well as make it. But after 30 years, I could have a total pot of £213,460 paying me £18,874 a year, or £1,565 each month!

Simon Watkins has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

£5,000 invested in Tesco shares 5 years ago is now worth this much…

Tesco share price growth has been just part of the total profit picture, but can our biggest supermarket handle the…

Read more »

Investing Articles

Here’s why I’m bullish on the FTSE 100 for 2026

There's every chance the FTSE 100 will set new record highs next year. In this article, our Foolish author takes…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Growth Shares

UK interest rates fall again! Here’s why the Barclays share price could struggle

Jon Smith explains why the Bank of England's latest move today could spell trouble for the Barclays share price over…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

2 out-of-favour FTSE 250 stocks set for a potential turnaround in 2026

These famous retail stocks from the FTSE 250 index have crashed in 2025. Here's why 2026 might turn out to…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

Down over 30% this year, could these 3 UK shares bounce back in 2026?

Christopher Ruane digs into a trio of UK shares that have performed poorly this year in search of possible bargains…

Read more »

Mature people enjoying time together during road trip
Investing Articles

Yields up to 8.5%! Should I buy even more Legal & General, M&G and Phoenix shares?

Harvey Jones is getting a brilliant rate of dividend income from his Phoenix shares, and a surprising amount of capital…

Read more »

Light trails from traffic moving down The Mound in central Edinburgh, Scotland during December
Investing Articles

Up 7.5% in a week but with P/Es below 8! Are JD Sports Fashion and easyJet shares ready to take off?

easyJet shares have laboured in 2025, but suddenly they're flying. The same goes for JD Sports Fashion. Both still look…

Read more »

US Stock

I think this could be the best no-brainer S&P 500 purchase to consider for 2026

Jon Smith reveals a stock from the S&P 500 that he feels has the biggest potential to outperform the index,…

Read more »