£17,000 of shares in the FTSE 100 dividend giant can make me £18,874 every year in passive income!

This FTSE 100 dividend superstar has an 8.8% yield with dividends projected to rise. It looks very undervalued to me and has a strong core business.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

FTSE 100 financial services and investment firm Legal & General (LSE: LGEN) remains one of my best high-yield shares.

In 2023, it paid a total dividend of 20.34p, giving a current return of 8.8%. The present average FTSE 100 yield is just 3.6%. That said, it looks set to pay even more, following the 5% increase in 2023’s dividend from 2022’s.

Consensus analysts’ estimates are for total dividends of 21.4p in 2024, 22.7p in 2025, and 24.2p in 2026. On the current share price of £2.32, this would give annual dividend yields, respectively, of 9.2%, 9.8%, and 10.4%.

Are the dividends supported by growth?

Earnings and profits power increases in a company’s dividend and share price over the long term. If the former rise then the latter are likely to do so as well.

A risk with Legal & General shares is its 3.8 debt-to-equity ratio. This is higher than the 2.5 or so considered healthy for financial services and investment firms. So I would like to see this trend lower over the next three years.

However, consensus analysts’ forecasts are for earnings to increase 21.8% a year to end-2027. Return on equity is forecast to be 34.1% by that time.

Will share price losses nullify dividend gains?

Although such earnings growth is likely to drive long-term share price gains, shorter term, the picture may be different. This depends in large part on whether a stock looks undervalued or overvalued against its peers, in my experience.

To ascertain which is the case with Legal & General, I looked at the key price-to-book (P/B) measurement of stock value.

It currently trades at a P/E of 2.8. This is cheap compared to its peer group average of 3.4.

But how cheap exactly? A discounted cash flow analysis reveals it to be around 59% undervalued at the current price of £2.32. Consequently, a fair value for Legal & General shares would be around £5.66.

This does not mean they will reach that price. But it significantly reduces the chance of a big, sustained price drop wiping out my dividend gains, in my view.

How much passive income can be made?

Passive income is money made from minimal daily effort, including share dividends, and I have always been a big fan.

Right now, £17,000 (the average UK savings account amount) invested in 8.8%-yielding Legal & General shares will make £1,496 this year.

If I withdrew those dividends and spent them, then next year I would have the same amount again, given the same yield.

After 10 years, I would have an additional £14,960 to add to my £17,000 investment. This would give me an investment pot of £31,960.

A nice return certainly. But it is nowhere near what I could make if I reinvested the dividends paid me back into the stock.

This is known as ‘dividend compounding’ in investment and is the same idea as compound interest in a bank account.

If I did this, with the annual dividend averaging 8.8%, then I would make an extra £22,513 instead of £14,960! My total investment pot would be £39,513 instead of £31,960.

None of this is guaranteed and I could lose money as well as make it. But after 30 years, I could have a total pot of £213,460 paying me £18,874 a year, or £1,565 each month!

Simon Watkins has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Two white male workmen working on site at an oil rig
Dividend Shares

More oil wobbles as the BP share price dives 7% in a day!

The BP share price has been wildly volatile in 2026, bouncing around with each new move in the US-Iran war.…

Read more »

British bank notes and coins
Investing Articles

Meet the 9.6%-yielding income share that could keep growing its payout!

This income share yields close to 10% -- and has grown its dividend per share year after year for well…

Read more »

Fireworks display in the shape of willow at Newcastle, Co. Down , Northern Ireland at Halloween.
Investing Articles

When will Barclays shares hit £10?

Barclays shares were close to £1 not so long ago, but could they do the unthinkable and make it to…

Read more »

Picture of an easyJet plane taking off.
Investing Articles

easyJet shares have bounced back before. On a P/E ratio of 6, could they do it again?

Our writer thinks easyJet shares could turn out to be a terrific bargain from a long-term perspective. So is he…

Read more »

Stack of British pound coins falling on list of share prices
Investing Articles

Could National Grid shares offer me a dividend that won’t be hurt by inflation?

National Grid aims to inflation-proof its dividend per share with a policy of annual rises that match inflation. Is our…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

Here’s what happened to £1,000 invested in the past 2 stock market crashes

History may not repeat itself, but our writer reckons there are lessons to be learned from what recent stock market…

Read more »

Young Caucasian woman at the street withdrawing money at the ATM
Investing Articles

Here’s how the HSBC share price reached an all-time high… and what might be next

HSBC’s record share price reflects a strong rebound in profits and investor confidence, but future gains may be bumpier from…

Read more »

UK coloured flags waving above large crowd on a stadium sport match.
Investing Articles

Investors tempted by beaten-down Diageo shares should mark 6 May on their calendars now

Diageo is a top British blue-chip but its shares have come under fire in recent years. Harvey Jones hopes investors…

Read more »