Tesco PLC’s Property Time Bomb

Is Tesco PLC (LON:TSCO)’s property now more of a liability than an asset?

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

sdf

TescoThe property portfolio of Tesco (LSE: TSCO) (NASDAQOTH: TSCDY.US) has for years been seen as one of its greatest strengths. And, after the company’s shock profit warning of 2012, commentators were quick to suggest that the value of the property would put a ‘floor’ under the share price.

So, how are things looking now that the shares have fallen to 275p (a level not seen in over 10 years) and the market capitalisation of the company has dropped to £22bn?

Buy the property — get the retail business for free

At Tesco’s last balance sheet date (22 February), the book value of the group’s property was recorded at £21bn — just a tad below the current market cap. You may be tempted to think that, in effect, the market is offering you the opportunity to buy the property with the retail business thrown in for free.

And the deal looks even better if you go to the annual report, because you’ll find Tesco telling you that the market value (as opposed to the book value) of the property “exceeds £34 billion”. Put another way, the shares are trading at a 35% discount to the property’s market value. Even if we knock off net debt of £6.6bn we’re still looking at a discount of around 20%.

Off-balance-sheet debt

But things aren’t quite as rosy as they might appear. Tesco has done stacks of sale-and-leasebacks on properties over the past decade. These deals released cash to help fund international expansion — or blow on international expansion in some cases, notably the failed attempt to enter the US. And, of course, the price of releasing cash from freeholds today is a rising rental bill tomorrow.

The table below shows how Tesco’s future minimum rentals payable under non-cancellable operating leases have risen over the past 10 years.

  2004
(£m)
2014
(£m)
Within one year 7 1,334
Greater than one year but less than five years 49 4,676
After five years 153 9,911
Total minimum lease payments 209 15,921

Now, these future liabilities are off-balance-sheet, but we should really treat the present value of these payments as debt, just like the credit rating agencies do. One rough-and-ready way to estimate this off-balance-sheet debt is to multiply the current annual operating leases expense by eight: so, £1.3bn times eight gives £10.4bn.

If we add the balance-sheet net debt of £6.6bn to the off-balance-sheet debt of £10.4bn, we get £17bn — or, half the market value Tesco reckons its property is worth.

Incidentally, the hidden debt (and, of course, the company’s deteriorating operating performance) has contributed to a series of downgrades from credit rating agencies. Even before Tesco’s latest profit warning, Moody’s had cut the supermarket’s credit rating to just two notches above junk.

The debt alone suggests Tesco is no asset-backed bargain at a market cap of £22bn. But the situation could well be worse, because there’s good reason to think the property may be overvalued, too.

Property valuation

The supermarkets’ race-for-space is over. Forget the news that Tesco is planning to build houses on some of its now unneeded landbank — that’s it’s a sideshow in the grand scheme of things.

The real story to focus on is those aircraft-hangar-like Extra stores that Tesco is currently padding out with Giraffe restaurants, gyms, children’s play areas and suchlike. This seems little more than a holding strategy, while the company decides what to do with the stores in the new consumer-is-the-destination world, where ‘destination stores’ already seem so last decade.

Analysts at Cazenove have painted a grim — but I think realistic — picture of the way Tesco’s UK property valuation is heading:

“The gap between the performance of large out-of-town stores and convenience stores continues to widen … This has direct and strong implications for the property valuation of the Extra stores (45% of the UK space). The company says that its UK real estate is worth £20bn based on the extrapolation of past sale and lease-back transactions to the entire estate. We believe it is likely worth less than half that value — the book value of UK land and buildings is £9.3bn and the alternative use value towards which several out of town stores are converging is a fraction of the book value”.

In short, then, the debt on the balance sheet, the off-balance-sheet debt, and the potential for hefty writedowns on property valuations, suggest to me that the asset floor under Tesco’s shares will prove to be some way below the current 275p (market cap £22bn).

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

G A Chester has no position in any shares mentioned. The Motley Fool owns shares of Tesco.

More on Investing Articles

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

Up another 6% in the last week! Is the BP share price ready to go gangbusters?

The BP share price has been on fire lately. Harvey Jones looks at what's driving the FTSE 100 stock's recovery,…

Read more »

Businessman using pen drawing line for increasing arrow from 2024 to 2025
Investing Articles

High-flying IAG shares are up 50% in 3 months but I still think they’re too cheap to ignore!

Timing the market is almost impossible but Harvey Jones managed it when buying IAG shares in April. Can the FTSE…

Read more »

ISA coins
Investing Articles

Want to earn £1k+ in annual passive income from a £20k Stocks and Shares ISA? Consider this!

Our writer sets out some points to consider when trying to target a four-figure income from one year's Stocks and…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

3 risks to the Rolls-Royce share price, after its 979% climb

After a 979% growth in the Rolls-Royce share price, our writer still sees things to like in the business. But…

Read more »

Buffett at the BRK AGM
Investing Articles

Can Warren Buffett principles help when looking for AI stocks to buy?

Billionaire Warren Buffett has made a fortune by applying old investing principles to new industries. Can our writer learn some…

Read more »

Portrait of a boy with the map of the world painted on his face.
Investing Articles

Up 36% in 3 months! Is my nightmare purchase of Glencore shares about to come good with a vengeance?

When Harvey Jones bought Glencore shares two years ago, he didn't expect to find himself sitting on a 45% loss.…

Read more »

Smiling family of four enjoying breakfast at sunrise while camping
Investing Articles

£1,000 invested in Lloyds shares 5 years ago is now worth…

Anyone who’s owned Lloyds shares over the last five years is probably laughing right now with impressive returns that crushed…

Read more »

A mature woman help a senior woman out of a car as she takes her to the shops.
Investing Articles

If a 50-year-old puts £500 a month into a SIPP, here’s what they could have by retirement

Investing £500 a month with a SIPP could build a pension pot worth £269,900 or quite a bit more over…

Read more »