This Model Suggests Tesco PLC Could Deliver An 8.5% Annual Return

Roland Head explains why Tesco PLC (LON:TSCO) could deliver an 8.5% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take Tesco (LSE: TSCO) (NASDAQOTH: TSCDY.US), for example. The firm’s 4.1% prospective yield is very attractive, but, 4.1% is substantially less than the long-term average total return from UK equities, which is about 8%.

Total return is made up of dividend yield and share price growth combined — so will Tesco’s share price rise be enough to make up for this shortfall?

What will Tesco’s total return be?

Looking ahead, I need to know the expected total return from my Tesco shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually average dividend growth between 2009 and the current year’s forecast payout, to provide a more reliable guide to the underlying trend. Here’s how this formula looks for Tesco:

(14.9 ÷ 363) + 0.0442 = 0.853 x 100 = 8.5%

My model suggests that Tesco shares could deliver an annual total return of around 8.5% over the next few years, approximately matching the long-term average total return of 8% per year I’d expect from a FTSE 100 tracker.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure and tax costs.

Free cash flow is normally defined as operating cash flow – tax – capex.

Tesco’s free cash flow in 2012/13 was £3,016m, more than double the £1,184m it spent on dividends. The firm’s dividend was also amply covered by free cash flow during the previous year, suggesting that a dividend cut is unlikely.

> Roland owns shares in Tesco. The Motley Fool owns shares in Tesco.

More on Investing Articles

Road 2025 to 2032 new year direction concept
Investing Articles

By March 2027, £1,000 invested in Lloyds shares could be worth…

How much could a sizable investment in Lloyds' shares be worth by next March? Here’s what the analysts expect for…

Read more »

A senior group of friends enjoying rowing on the River Derwent
Investing Articles

Up 329%! 3 Top Growth Stocks For March 2026 [PREMIUM PICKS]

Our goal here is to highlight some of our past recommendations that we think are of particular interest today, due…

Read more »

Mindful young woman breathing out with closed eyes, calming down in stressful situation, working on computer in modern kitchen.
Dividend Shares

Down over 7% from its 2026 high, is the FTSE 100 set to crash?

After getting close to 11,000, the FTSE 100 has fallen back towards 10,000. This has exposed potential bargains, such as…

Read more »

British bank notes and coins
Investing Articles

Cheap as chips! Check out these 5 profitable UK penny stocks trading at bargain prices

Underwhelmed by recent FTSE 100 performance, Mark Hartley looks to the many undervalued but profitable penny stocks on the UK…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

Will Lloyds shares rise 25% or 39% by this time next year?

Lloyds shares are expected to rebound after sinking to fresh multi-month peaks. Royston Wild considers the outlook for the FTSE…

Read more »

Modern suburban family houses with car on driveway
Investing Articles

£7,500 invested in Taylor Wimpey shares 18 months ago is now worth…

A raft of issues have been plaguing the housebuilding sector in the last year-and-a-half. How bad was the damage for…

Read more »

A rear view of a female in a bright yellow coat walking along the historic street known as The Shambles in York, UK which is a popular tourist destination in this Yorkshire city.
Investing Articles

£210 drip-fed into this 6.8%-yielding UK stock could lead to a £1,000 second income 

This FTSE 100 dividend stock has slumped nearly 11% inside two weeks, making it a worthy candidate to consider for…

Read more »

ISA Individual Savings Account
Investing Articles

ISA or SIPP? 2 factors to consider

As next month's ISA contribution deadline creeps up, our writer considers a couple of key differences between using a SIPP,…

Read more »