This Model Suggests Vodafone Group plc Could Deliver An 11.1% Annual Return

Roland Head explains why Vodafone Group plc (LON:VOD) could deliver an 11.1% annual return.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor, is that you can be seduced by attractive yields, that are sometimes a symptom of a declining business or falling share price.

Take Vodafone Group (LSE: VOD) (NASDAQ: VOD.US), for example. The firm’s 4.8% yield is attractive but, equally, 4.8% is substantially less than the long-term average return from UK equities, which is about 8%.

Vodafone’s share price has already risen by 47% this year, and if the firm’s European business continues to tread water, I could find that my dividend income is being cancelled out by a falling share price.

What will Vodafone’s total return be?

Looking ahead, I need to know the expected total return from my Vodafone shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Last year’s dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually use the average dividend growth rate from the last five years. Here’s how this formula looks for Vodafone — I’ve used 11p as the dividend, as the firm’s management has already committed to this payment for the current financial year:

(11 / 228) + 0.063 = 0.111 x 100 = 11.1%

This model suggests that Vodafone shares could deliver a total return of 11.1% per year over the next few years, meaning that there is a good chance they will outperform my long-term average target of 8% total return per year, before inflation.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend. My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure, tax and interest costs.

Free cash flow is normally defined as operating cash flow – tax – capex. Vodafone’s 2012/13 results show that only 6.9p of last year’s 10.2p dividend payment was covered by free cash flow.

This is a potential red flag, but it’s normal for free cash flow cover to vary depending on capex commitments, and historically, Vodafone’s dividends have mostly been covered by free cash flow.

> Roland owns shares in Vodafone Group but does not own shares in any of the other companies mentioned in this article. The Motley Fool has recommended shares in Vodafone.

More on Investing Articles

Investing Articles

What on earth’s going to happen to the BP share price in 2026?

Harvey Jones looks at how the BP share price is shaping up for the year ahead, and finds investors have…

Read more »

Bearded man writing on notepad in front of computer
Investing Articles

Have a £20,000 lump sum? Here’s how to target a £8,667 yearly passive income

How to turn £20,000 into a £8,667 passive income? Our Foolish author explains one counterintuitive strategy to build such an…

Read more »

British coins and bank notes scattered on a surface
Dividend Shares

2 dividend stocks that yield double the current UK interest rate

Following the latest UK interest rate cut, Jon Smith points out a couple of options that offer generous income relative…

Read more »

Investing Articles

A 9% yield and now this! Check out the stunning Taylor Wimpey share price forecast for 2026

Harvey Jones has kept the faith in Taylor Wimpey shares despite a difficult run, bolstered by their incredible yield. Next…

Read more »

Investing Articles

How much do you need in an ISA to aim for a life-changing passive income of £30,000 a year?

Harvey Jones says ISA savers can transform their futures in 2026 by investing in FTSE 100 dividend stocks with huge…

Read more »

Investing Articles

My top 10 ISA and SIPP stocks in 2026

Find out why a FTSE 100 investment trust is now this writer's top holding across his Stocks and Shares ISA…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

£10,000 invested in Rolls-Royce shares 5 Christmases ago is now worth…

James Beard reflects on the post-pandemic Rolls-Royce share price rally and whether the group could become the UK’s most valuable…

Read more »

Investing Articles

Will Nvidia shares continue their epic run into 2026 and beyond?

Nvidia shares have an aura of invincibility as an AI boom continues to benefit the chipmaker. Can anything stop the…

Read more »