The Motley Fool

Could the Sirius Minerals share price crash 50% by the end of the year?

I’ve been mightily impressed by the way Sirius Minerals (LSE: SXX) has progressed its project to develop a giant polyhalite mine under the North York Moors. Negotiating the multi-jurisdictional permissions for the mine and its associated infrastructure was a feat in itself and securing $1.2bn for the first stage of construction was equally impressive.

The progress has seen Sirius move from London’s junior AIM market to the Main Market. It now sits in the FTSE 250 index with a market capitalisation of £1.7bn at a current share price of 36p. Is there still good value on offer for investors today or could the shares be heading for a crash?

5G is here – and shares of this ‘sleeping giant’ could be a great way for you to potentially profit!

According to one leading industry firm, the 5G boom could create a global industry worth US$12.3 TRILLION out of thin air…

And if you click here we’ll show you something that could be key to unlocking 5G’s full potential...

Margin of safety

I’ve written positively in the past about the investment opportunity of this unique project with an expected mine life in excess of 100 years. My valuation was based on Sirius achieving its target of 20 million tonnes per annum (Mtpa) by 2027, a price of $145 per tonne and an EBITDA margin at the midpoint of the company’s projected 70% and 85%.

Together with some other assumptions, including a valuation of 10 times EBITDA and a settled net debt/EBITDA ratio of two, I calculated a potential compound annual growth rate (CAGR) of the share price through to 2027 of as much as 30%. I viewed this as offering a good margin of safety for investors. However, these calculations were at lower share prices — for example, 22.2p when I last wrote about the company in January.

I’m revisiting my valuation today not only in light of the current significantly higher share price, but also because I have some concerns about the price Sirius’s multi-nutrient polyhalite product might command and the size of the market for it.

Problematic

In looking at a modestly less successful outcome by 2027, I’ve taken demand as being met when production reaches 13 Mtpa (Sirius’s target before stepping up to 20 Mtpa), sold at $125 per tonne and at an EBITDA margin of 70%. My calculations produce a market capitalisation come 2027 of around $8.65bn (£6.7bn). This equates to a share price of 118p, assuming minimal further shareholder dilution from the current 5.7bn total of issued and contingently issuable shares. On this basis, the share price CAGR from today’s 36p through to 118p in 2027 works out at a bit below 15%.

I’d happily buy shares in a well-established business on such a projected return, but Sirius is more problematic. In particular, it has not yet secured the $3bn stage two financing it needs to complete construction and bring the mine into production.

Crunch time

The company is hoping to announce stage two financing by the end of the year, in the form of $1bn commercial borrowings and $2bn of UK taxpayer money. It remains to be seen whether Sirius’s potential lenders have any concerns about the aforementioned size of the market for polyhalite as well as the quality of the company’s current off-take agreements — subjects discussed in some depth in Financial Times article last month.

I find it difficult to see Sirius failing to get a deal, but I do see a risk of a dilutive equity fundraising being a part of it. In such circumstances, I don’t think it would be far-fetched to think that dilution and sentiment could cause the share price to crash 50%. Reluctantly, I’m inclined to rate the stock a ‘sell’ at the current level.

5G is here – and shares of this ‘sleeping giant’ could be a great way for you to potentially profit!

According to one leading industry firm, the 5G boom could create a global industry worth US $12.3 TRILLION out of thin air…

And if you click here, we’ll show you something that could be key to unlocking 5G’s full potential...

It’s just ONE innovation from a little-known US company that has quietly spent years preparing for this exact moment…

But you need to get in before the crowd catches onto this ‘sleeping giant’.

Click here to learn more.

G A Chester has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

Our 6 'Best Buys Now' Shares

The renowned analyst team at The Motley Fool UK have named 6 shares that they believe UK investors should consider buying NOW.

So if you’re looking for more stock ideas to try and best position your portfolio today, then it might be a good day for you. Because we're offering a full 33% off your first year of membership to our flagship share-tipping service, backed by our 'no quibbles' 30-day subscription fee refund guarantee.

Simply enter your email address below to discover how you can take advantage of this.

I would like to receive emails from you about product information and offers from The Fool and its business partners. Each of these emails will provide a link to unsubscribe from future emails. More information about how The Fool collects, stores, and handles personal data is available in its Privacy Statement.