We have some exciting news to share! The Motley Fool UK has now become an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. We’ll be introducing a new name and brand over the coming weeks — we're very excited to share it with you and embark on this new chapter together!

Here’s how investors can aim for £11,363 a year in passive income from £20,000 in this overlooked FTSE media gem

I think this media stock is commonly overlooked by investors looking for high passive income, but it shouldn’t be, given its 7% forecast dividend yield.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Businessman hand stacking money coins with virtual percentage icons

Image source: Getty Images

Legendary investor Warren Buffett best encapsulated the key idea at the heart of passive income, in my view. He said: “If you don’t find a way to make money while you sleep, you will work until you die.”

The best way I have found of making money while I sleep is through dividends paid by shares. The only real effort on my part is to choose good stocks initially and then to monitor their progress periodically.

One share that caught my eye recently is terrestrial and digital media giant ITV (LSE: ITV).

Why this one?

For a start, the firm delivers a current dividend yield of 6.5% — way higher than the FTSE 100’s 3.1% or the FTSE 250’s 3.4%.

Better still is that analysts forecast this will rise to 7% by 2028.

So, investors considering a £20,000 holding would make £20,193 in dividends after 10 years and £142,330 after 30 years. This period is commonly seen as a standard investment cycle for long-term investors.

The numbers assume the same 7% forecast yield as an average, although this can go up and down. It also factors in the dividends being reinvested back into the stock to capture the turbocharging effect of ‘dividend compounding’. It is like allowing interest to grow in a savings account.

At the end of 30 years, the holding would be worth £162,330 (including the original £20,000 investment). And this would pay £11,363 every year in income from dividends.

A share price bonus too?

On top of that potential income stream, I think there could be share price profits too. This is because the current price of ITV is far below the ‘fair value’ of the stock. And over time, asset prices (including shares) tend to converge to this true value.

Discounted cash flow (DCF) analysis enables investors to pinpoint the price at which any stock should trade. It does this by projecting future cash flows for the underlying business and ‘discounting’ them back to today.

Some analysts’ DCF modelling is more bearish than mine, depending on the data used. However, based on my DCF assumptions — including an 8.2% discount rate — Vodafone shares are 27% undervalued at their current 77p price.

This implies a ‘fair value’ of around £1.05.

Given the gap here to its current price, this suggests a potentially terrific buying opportunity to consider today if those DCF assumptions hold.

My investment view

A risk here, in my view, is the sub-£1 share price, which adds price volatility to the value proposition. Aged over 50, I am in the latter part of my 30-year investment cycle and am looking to minimise risk. Another risk is the intense competition in its sector that may squeeze its margins.

However, for those younger than I or with less risk aversion, I think ITV looks a strong passive income play. It is starting from a high dividend yield base, and this is projected to rise to the key 7% level.

Why is this key for me? Because it effectively offers compensation for taking the additional risk in share investment over no risk at all. And the ‘risk-free rate’ (the 10-year UK gilt yield) is currently 4.8%.

Meanwhile, other high-yielding, deeply discounted shares have caught my eye in the last few days.

Simon Watkins has no position in any of the shares mentioned. The Motley Fool UK has recommended ITV. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Passive income text with pin graph chart on business table
Investing Articles

Here’s how much to put in your ISA if you hope for passive income of £21,000

With a diversified portfolio of high quality shares and a disciplined investment mindset, Mark Hartley outlines his passive income strategy.

Read more »

Happy woman commuting on a train and checking her mobile phone while using headphones
Investing Articles

Here’s how someone could start buying shares for the price of a weekend break

Is it really possible to start buying shares for the cost of a quick getaway? Our writer explains how it…

Read more »

Bus waiting in front of the London Stock Exchange on a sunny day.
Investing Articles

2 top growth shares to consider on the London Stock Exchange

There are plenty of UK stocks to buy that have potential long runways of growth. Here, our writer highlights two…

Read more »

Smiling white woman holding iPhone with Airpods in ear
Investing Articles

£20k invested in a Stocks and Shares ISA this time last year is now worth…

What has 12 months meant for the value of a Stocks and Shares ISA? That depends on how it has…

Read more »

The flag of the United States of America flying in front of the Capitol building
Investing Articles

While everyone’s piling into AI infrastructure stocks like Micron and SanDisk, consider these out-of-favour Nasdaq 100 names

There’s very little interest in these Nasdaq-listed AI stocks right now despite the fact they’re generating impressive growth. Could this…

Read more »

Workers at Whiting refinery, US
Dividend Shares

Here’s why 2026 has been bumpy for the BP share price

The BP share price has had a good 2026, rising 24% so far. However, ever since the US attacked Iran…

Read more »

A beach at sunset where there is an inscription on the sand "Breathe Deeeply".
Investing Articles

How oil price volatility is impacting stock market sentiment — and how to prepare

As the Middle East crisis deepens, oil price shocks are sending ripples through global stock markets. Mark Hartley considers a…

Read more »

Man thinking about artificial intelligence investing algorithms
Investing Articles

Meet the £7 FTSE 250 tech stock that’s outperforming Nvidia, AMD and Micron in 2026

This FTSE 250 artificial intelligence stock has generated enormous returns in 2026 amid high demand for its products. Is it…

Read more »