How much do you need in an ISA for a £2,027 monthly passive income in 2027?

Harvey Jones shows how regular investing can help build a high-and-rising passive income for retirement from a portfolio of FTSE 100 dividend shares.

| More on:
Two female adult friends walking through the city streets at Christmas. They are talking and smiling as they do some Christmas shopping.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

My investment resolution for 2026 is to build the maximum passive income I can inside a Stocks and Shares ISA. Thinking about it, that’s the same resolution as last year. So why is that so important to me?

Generating a second income on top of my State Pension and personal pensions is the best way I know to secure a comfortable retirement. It’s that simple. But it takes time. It can’t be done in a year.

Some investors will be starting from scratch. Others will be well under way. But how much will they need to generate a £2,027 monthly passive income this time next year?

FTSE 100 dividend stocks

The first thing to say is that they won’t do it in a single year. That £2,027 works out as £24,324 a year. Now let’s say that they build a balanced portfolio of FTSE 100 dividend-paying stocks that yield 5% a year on average. If they took that as income, the pot would need to be worth £486,480.

That’s a big number, no getting away from it. Nobody builds a half-million-pound ISA overnight. It takes time. Suppose an investor already has £25,000 tucked away. If they invest a further £250 a month for 30 years and their portfolio grows at an average rate of 7% a year, they’d have roughly £493,525.

This simple example shows what consistency can achieve. Those starting later would need to contribute far more, while younger investors benefit enormously from compounding doing the hard work. Hand-picking stocks can help, but share price growth isn’t guaranteed, nor are dividends.

It’s why investors should aim to create a portfolio of around a dozen stocks. If some struggle, others will hopefully compensate. If that’s too daunting, simply buy a FTSE 100 tracker.

British American Tobacco shares are hot

One dividend stock worth considering today is British American Tobacco (LSE: BATS), a long-standing member of the FTSE 100. It’s not for everyone, I don’t own tobacco shares, but I often wish I did.

The British American Tobacco share price rose 33% last year and is up 68% over two years. Despite that, it still trades on a price-to-earnings ratio of 10.9, well below the FTSE 100 average of around 17. There’s a reason for that valuation gap though. Cigarette sales are declining in the West, regulation’s tough, and alternatives such as vaping could face tighter rules too.

The real hero is the dividend. The trailing yield sits at 6.1%. Also, the board has increased shareholder payouts every year this millennium, giving investors an income that grows over time.

Cash flows look solid for now, but the long-term outlook could be mixed if smoking declines outside of the West too. People have been warning about that for years, but the cash still keeps flowing.

Not everyone will touch tobacco, and that’s fine. There are plenty of other high-yielding blue-chips with different risks and rewards. The lesson here isn’t about one company. It’s about starting early, spreading investments sensibly, and giving time for the income and growth to compound over a working lifetime.

My investment resolution is likely to be the same in 2027, and every year until it’s time to start drawing that passive income.

Harvey Jones has no position in any of the shares mentioned. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Dividend Shares

So the Lloyds share price made it past £1. Big deal. What next?

Believe it or not, the Lloyds share price is now almost double the lows it hit a year ago. But…

Read more »

Young black colleagues high-fiving each other at work
Investing Articles

Can you earn 8% a year by investing in the stock market?

Investing in the stock market has been a better way of building wealth than owning cash or bonds. And there’s…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

Is the rampant Rolls-Royce share price about to smash the market again in 2026?

Harvey Jones thought the Rolls-Royce share price couldn't climb any higher, then someone lit another rocket under it. How long…

Read more »

Investing Articles

Is this FTSE 100 stock a top dividend play in 2026?

Ken Hall takes a look at a popular FTSE 100 dividend stock that could be one for income investors to…

Read more »

Female Tesco employee holding produce crate
Investing Articles

What’s going on with Tesco shares?

Tesco shares are down after underwhelming Christmas sales. But is this a temporary issue or a sign of a more…

Read more »

Man thinking about artificial intelligence investing algorithms
Investing Articles

My ISA and SIPP stocks are off to a flyer in 2026!

This writer's portfolio's had a great start to the year but which FTSE 100 stock in his SIPP portfolio is…

Read more »

A senior man using hiking poles, on a hike on a coastal path along the coastline of Cornwall. He is looking away from the camera at the view.
Investing Articles

I asked ChatGPT to name 3 brilliant passive income stocks for an ISA in 2026 and it said…

Harvey Jones is on the hunt for some FTSE 100 dividend stocks to generate a second income from his ISA,…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

Can the National Grid dividend really keep up with inflation?

National Grid aims to grow its dividend in line with inflation. That grabs this writer's attention, but will he be…

Read more »