Here’s how investors could target £41,282 of annual passive income from £20,000 in this dividend gem

This ultra-high-yielding FTSE dividend star could deliver significant streams of passive income over time, and it also looks very undervalued to me.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Road trip. Father and son travelling together by car

Image source: Getty Images

I am always on the lookout for stocks that consistently pay big dividends and deliver strong passive income. This is money made with little effort from me, so I am a big fan. 

As FTSE 100 and 250 valuations have surged over the past year, these have become more difficult to find. This is because a stock’s dividend yield moves in the opposite direction to its price.

Nevertheless, every now and again my personal stock screener flags such a stock. And it did so recently with Energean (LSE: ENOG).

What does it pay?

In 2024, the natural gas exploration and development giant paid a dividend of 120 cents (90p). It gives a dividend yield of 10.1% on the current £8.90 share price. This is not a fluke as it paid the same amount in 2023, and in 2022 it paid 90 cents.

Moreover, analysts forecast that its dividend yield this year will be 10.3%, next year 10.4%, and in 2027 10.5%.

Of course, the key long-term driver for any firm’s future dividends (and its share price) is earnings growth.

A risk to Energean’s is any prolonged period of bearish gas prices. However, analyst consensus is that its earnings will grow by an annual average of a whopping 49% to end-2027.

So what’s the passive income?

Investors considering a £20,000 holding in the firm would make £34,680 in dividends after 10 years. This is based on the current 10.1% dividend yield, and on the use of dividend compounding. After 30 years on the same basis, the dividends would rise to £388,729.

Including the initial £20,000 investment, the total value of the Energean holding would be £408,729. And this would deliver a superb annual passive income from dividends of £41,282!

Potential share price gains too?

As mentioned, earnings growth does not just power rises in dividends but in share prices too.

So where might Energean’s go? The best way I have found to determine this is the discounted cash flow (DCF) valuation model. This shows Energean shares are 49% undervalued at their current £8.90 price. Therefore, their ‘fair value’ is £17.45.

In my experience as a former senior investment bank trader and private investor for over 35 years, asset prices eventually tend to converge to their fair value.

My investment view

I was going to buy Energean very recently but could not decide which of my other energy stocks to sell. Having three – in addition to Shell and BP – would unsettle the risk/reward balance of my overall portfolio.

I was toying with the idea of unloading my Rio Tinto holding, as it is also in the commodities sector. But I am loath to do that as it has also performed well.

One thing I am certain of though, is that Energean’s terrific earnings prospects put it top of my watchlist. If any of these stocks start underperforming, then I will switch.

For those investors without such a conundrum however, I think Energean is seriously worth considering as a key passive income holding.

Simon Watkins has positions in Bp P.l.c., Rio Tinto Group, and Shell Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Artillery rocket system aimed to the sky and soldiers at sunset.
Investing Articles

£7,500 invested in BAE Systems shares 10 days ago is now worth…

Why have BAE Systems shares experienced a sudden double-digit pullback? And does this present a buying opportunity for my portfolio?

Read more »

Picture of an easyJet plane taking off.
Investing Articles

£10,000 invested in easyJet shares 4 weeks ago is now worth…

It's been a crazy month for easyJet shares. Here's what would have happened to an investor's £10,000 stake put to…

Read more »

CEO Mark Zuckerberg at F8 2019 event
Investing Articles

Down 31%, is this a rare chance to buy Meta stock for my ISA cheaply?

After rising to near $800 in 2025, Meta stock has pulled back to around $550. Edward Sheldon looks at whether…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

18% off its peak, is Nvidia stock now attractively priced?

Nvidia stock has given up almost a fifth of the price it commanded at its peak over the past year.…

Read more »

Aston Martin DBX - rear pic of trunk
Investing Articles

The Aston Martin share price destruction helps illustrate 5 common investing mistakes!

The Aston Martin share price has been a disaster for investors. Christopher Ruane highlights a handful of lessons we can…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Dividend Shares

How this stock market correction can help boost a second income by 25%

Jon Smith explains how rising dividend yields across some existing income shares can be seen as an opportunity to grow…

Read more »

Middle-aged Caucasian woman deep in thought while looking out of the window
Investing Articles

Considering a SIPP? Today’s market could provide an excellent opportunity to start

Mark Hartley breaks down the benefits of using a SIPP for retirement, and how current market conditions could offer a…

Read more »

Calendar showing the date of 5th April on desk in a house
Investing Articles

Looking for last-minute ISA ideas? Check out these UK stocks before April 3

Easter bank holidays mean the deadline to put cash into a Stocks and Shares ISA might be closer than UK…

Read more »