Here’s how to target £9,470 a year in passive income from £10k invested in this FTSE 100 star

Looking to make a substantial passive income from FTSE 100 shares? Here’s a UK blue-chip share I’ve bought in hopes of massive dividends.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings

Image source: Getty Images

Even after a recent price spike, my Legal & General (LSE:LGEN) shares are roughly at the same level as when I bought them in April 2024. Yet, thanks to the delivery of some spectacular dividends, the passive income I’ve received means I’m still sitting on a tasty profit.

I bought in when the Legal & General share price was 250.9p. Today it’s at 251.5p, giving me a capital gain of 0.6p per share. In that time it’s also paid dividends totalling 35.99p per share, giving me a profit of 36.59p for each share and a total return of 14.6%.

The FTSE 100 company has grown its annual dividends steadily since freezing them in the depths of the pandemic. Its long record of (mostly unbroken) payout increases dates back to the early 2010s, giving it a reputation as one of the UK’s greatest dividend shares.

City analysts are confident it will remain a lucrative dividend share for the foreseeable future, too.

9% dividend yield

Over the next three years, Legal & General is tipped to raise the full-year dividend to 21.79p per share in 2025, and to 22.28p and 22.59p per share in 2026 and 2027. It paid a total reward of 21.36p last year.

These prospective figures result in yields of 8.7%, 8.9%, and 9%. To put these figures into context, the Footsie’s long-term average yield sits way back at 3%-4%.

Based on this year’s 8.7% yield, someone investing £10,000 in the business would make £870 in first-year dividends. If the yield remained the same for a decade, they’d receive payouts worth £8,700. Over 30 years that becomes £26,100.

Compound gains

That’s pretty good, I’m sure you’d agree. But, in my opinion, it does still look a little on the light side. That’s because my projection doesn’t include the benefit of compounding, where dividends are reinvested to buy more shares and therefore generate more dividends.

Adopting this strategy, total dividends would be £12,960 over 10 years instead of that £8,700. Again, this assumes that this year’s 8.7% yield continues. And over 30 years, passive income would total £98,100 instead of £26,100.

With that initial £10,000 also factored in, the total value of our Legal & General shares would be £108,800. At this point, there’d be a healthy £9,470 annual passive income.

Dividend hero

However, there are a couple caveats to add here. My calculations above assume that dividends won’t rise or fall over time, and that Legal & General’s share price will similarly fail to move.

In reality, both dividends and share price are certain to change. It seems likely to me that both dividend and share price will grow over the long term. However, the competitive nature of the financial services industry could dampen top-line sales and margins. Returns could also be hampered during economic downturns.

I’m optimistic about the company’s future because demand for retirement, protection and wealth services will likely increase, driving the company’s share price and dividends skywards. The business is targeting core operating earnings per share growth of 6%-9% annually between 2024 and 2027 alone.

I’m also encouraged by Legal & General’s impressive cash generation, which supports its huge dividends. It’s aiming for £5bn-£6bn of cumulative operational surplus over the period.

In my opinion, anyone looking to make a large second income should give Legal & General serious consideration.

Royston Wild has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

DIVIDEND YIELD text written on a notebook with chart
Dividend Shares

How this stock market correction can help boost a second income by 25%

Jon Smith explains how rising dividend yields across some existing income shares can be seen as an opportunity to grow…

Read more »

Middle-aged Caucasian woman deep in thought while looking out of the window
Investing Articles

Considering a SIPP? Today’s market could provide an excellent opportunity to start

Mark Hartley breaks down the benefits of using a SIPP for retirement, and how current market conditions could offer a…

Read more »

Calendar showing the date of 5th April on desk in a house
Investing Articles

Looking for last-minute ISA ideas? Check out these UK stocks before April 3

Easter bank holidays mean the deadline to put cash into a Stocks and Shares ISA might be closer than UK…

Read more »

A senior man and his wife holding hands walking up a hill on a footpath looking away from the camera at the view. The fishing village of Polperro is behind them.
Investing Articles

£20k in a Stocks & Shares ISA? Here’s how to target a £3,854 monthly passive income

Royston Wild explains how Stocks and Shares ISA investors can target a huge passive income -- and reveals a top…

Read more »

piggy bank, searching with binoculars
Investing Articles

Stock market correction: time to create that £1,000-a-month passive income portfolio?

Millions of Britons invest for passive income. Dr James Fox believes they should always look to do so when others…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

Correction territory: the FTSE 100’s best bargain right now could be…

The FTSE 100 has entered correction territory and that could mean it's a good opportunity to buy our favourite stocks…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Dividend Shares

1 extraordinary chance to buy this FTSE 100 share?

After the US attacked Iran, the FTSE 100 crashed 11.6% from its 2026 high before bouncing back. However, this major…

Read more »

Man writing 'now' having crossed out 'later', 'tomorrow' and 'next week'
Investing Articles

The best time to buy stocks? It might be right now

Short-term issues that delay long-term trends create opportunities to buy stocks. And that could be happening right now with a…

Read more »