How much would an ISA investor need to earn a £777 monthly passive income?

Harvey Jones shows how to build a high-and-rising passive income from a portfolio of dividend-paying FTSE 100 shares in a Stocks and Shares ISA.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

piggy bank, searching with binoculars

Image source: Getty Images

Investors looking to generate passive income from FTSE 100 shares might wonder how much capital they need to hit their target. So let’s crunch the numbers.

Generating a second income of £777 a month would add up to £9,324 a year. That’s would give the State Pension a handy boost. 

The amount of capital required to produce that income depends on the yield of the investor’s portfolio. I believe it’s reasonable to aim for an average yield of 6% from a diversified mix of UK dividend stocks. Under this assumption, an investor would need a total of £155,400 invested to reach their goal.

FTSE 100 stocks pay heaps of dividends

That sounds like a hefty sum, but it can be built over time. Someone investing £200 a month could surpass this milestone in 25 years. Sounds too slow? Then invest more.

Assuming an average total return of 7% a year, they could potentially amass £162,423. That’s roughly in line with the long-term FTSE 100 average total return, which combines both capital growth and reinvested dividends. Buying individual stocks can potentially offer a superior return, plus more income (albeit with more risk).

British American Tobacco (LSE: BATS) has long been a favourite for income seekers to consider. The cigarette giant may be operating in a declining industry, but it remains highly profitable and continues to reward shareholders with generous dividends.

Its shares have surged 33% over the last year. However, the stock’s seen plenty of volatility, and despite this recent surge, it actually trades at similar levels to three years ago. 

The company’s full-year 2024 results, released on 13 February, disappointed the market, putting an end to its recent stellar share price run.

Profits from operations grew a modest 1.4% to £2.7bn, but free cash flow before dividends shrank 5.5% to £7.9bn. The board only hiked the dividend by 2% to 240.24p per share. At least it increased it though.

It isn’t risk-free

There are risks. The tobacco industry remains under constant regulatory pressure, and British American Tobacco faces tough competition from global giants such as Philip Morris and Imperial Brands

Crucially for income investors, the stock offers a highly attractive dividend yield of 7.45%. It also trades at a relatively modest price-to-earnings ratio of 8.7 and I feel it’s worth considering.

Some people won’t want to invest in tobacco stocks and I totally get that. I don’t. But there are loads more FTSE 100 shares that offer both growth and dividends. I suggest building a portfolio of at least a dozen, and probably around 15-20, to spread risk.

Generating £777 a month in passive income is achievable with a patient, long-term approach. Better still, it should rise over time, as companies increase shareholder payouts. Most aim to do that every year, provided they generate enough cash to do so. No guarantees though.

Our investor shouldn’t just stick to tucking away £200 a month. They should aim to increase that in time to keep pace with (or beat) inflation, and throw in lump sums when they have money to spare.

The more they invest, the more financial freedom they’ll have in later life, thanks to the twin miracles of compounding and passive income.

Harvey Jones has no position in any of the shares mentioned. The Motley Fool UK has recommended British American Tobacco P.l.c. and Imperial Brands Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Night Takeoff Of The American Space Shuttle
Growth Shares

How UK investors can get access to the $2trn SpaceX stock IPO TODAY

Investors in the UK can get exposure to space powerhouse SpaceX today via several investment trusts that trade on the…

Read more »

Young black colleagues high-fiving each other at work
Investing Articles

Down 23% from its highs, I’ve just bagged myself a FTSE 100 bargain!

Stephen Wright has seized the opportunity to buy shares in a FTSE 100 company with outstanding growth prospects at an…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

How to turn an empty ISA into £100 a month in passive income

Stephen Wright outlines how real estate investment trusts can help UK investors aim for £100 a month in passive income…

Read more »

Man riding the bus alone
Investing Articles

Down 23%! Should I buy Meta Platforms for my ISA or SIPP?

Meta stock looks undervalued after sliding steadily lower since last summer. But should I buy the social media giant for…

Read more »

A rear view of a female in a bright yellow coat walking along the historic street known as The Shambles in York, UK which is a popular tourist destination in this Yorkshire city.
Investing Articles

£5,000 invested in Greggs shares 2 years ago is now worth…

Anyone who bought Greggs' shares two years ago will now be sitting on heavy losses. Is there potential for a…

Read more »

Investing Articles

10 days to the next stock market crash?

What happens to the stock market when the current ceasefire in the Middle East expires? And what should investors do…

Read more »

Middle-aged Caucasian woman deep in thought while looking out of the window
Investing Articles

How to try and double the State Pension with just £30 a week

By saving money each week and investing regularly, even someone without a lot of cash to spare can aim to…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

2 badly beaten-down small caps to consider for a £20,000 Stocks and Shares ISA

Ben McPoland highlights a pair of UK small caps that have sold off heavily, making them worth considering for a…

Read more »