How I’d fill an empty ISA to build a £1,051 monthly passive income machine

Jon Smith explains how he could build an ISA around top dividend options to achieve a yield in excess of 6% for his passive income stream.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Senior couple are walking their dog through a public park in Autumn.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

My Stocks and Shares ISA is a great tool to allow me to take advantage of favourable tax treatment when investing. I’ve had an ISA for years, but if I was starting over with an empty one and trying to build up my passive income stream, here’s what I’d do and where I’d look to allocate my money.

My strategy

If I’m going to be focused purely on income generation, the bulk of the stocks I’d look to buy would be dividend shares. This refers to companies that pay out dividends on a regular basis, which provides me with cash which I can then either bank or reinvest to buy more stock.

I’d put 75% of my money in dividend shares. The other 25% I’d invest in growth stocks. These probably won’t pay me any income. However, they have the potential to offer me high share price appreciation in the coming years. For example, let’s say I invested £1,000 in a stock, with average share price gains of 10% a year. After the first year, I could trim my holdings in the company by £100 and still retain my original £1,000 investment. This can act as a source of income.

The main risk with dividend shares is that the income isn’t guaranteed. If a firm has a bad year, it might cut the payment. For growth stocks, the share price might fall instead of rally. This would mean I can’t pull any money out for that period of time.

Building the portfolio

One example of a stock that I’d include is Investec (LSE:INVP). I don’t currently own the stock, but am seriously thinking of buying it.

The current dividend yield is 5.85%, well above the FTSE 250 average. Over the past year, the share price is up 32%. So this could actually act as being a perfect mix of a dividend and growth stock!

The bank has performed well over the past year. Last month, it provided a trading update, which highlighted the “more positive economic outlook”. It expects adjusted operating profit to be between £520m and £550m for H2, in contrast with the £487.7m from H1. With adjusted earnings per share also projected to keep rising, I don’t see the current dividend under any threat.

Investec has a blend of operating divisions, ranging from wealth management to corporate banking. It has diversified geographic exposure, from South Africa to the UK. This should allow it to smooth out any individual problems in a specific area.

One risk is that the recent merger with Rathbones Group could act as a drag overall. Soundbites from past months indicate that the progress is very time-consuming.

The income potential

Each year, I can invest up to £20k of my money in the ISA and y gains are all tax-free. If I assume that I can afford to invest £1k a month in a portfolio that yields me 6.5% a year, my income potential could rise quickly.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

If I kept this up for 11 years, my pot could be worth £194,085. In the following year, this could then yield me £1,051 per month on average.

Jon Smith has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Dividend Shares

Investing Articles

With a huge 9% dividend yield, is this FTSE 250 passive income star simply unmissable?

This isn't the biggest dividend yield in the FTSE 250, not with a handful soaring above 10%. But it might…

Read more »

Finger clicking a button marked 'Buy' on a keyboard
Investing Articles

With a big 8.5% dividend yield, is this FTSE 100 passive income star unmissable?

We're looking at the biggest forecast dividend yield on the entire FTSE 100 here, so can it beat the market…

Read more »

ISA coins
Investing Articles

How much would you need in a Stocks & Shares ISA to target a £2,000 monthly passive income?

How big would a Stocks and Shares ISA have to be to throw off thousands of pounds in passive income…

Read more »

Investing Articles

Dividend-paying FTSE shares had a bumper 2025! What should we expect in 2026?

Mark Hartley identifies some of 2025's best dividend-focused FTSE shares and highlights where he thinks income investors should focus in…

Read more »

piggy bank, searching with binoculars
Dividend Shares

How long could it take to double the value of an ISA using dividend shares?

Jon Smith explains that increasing the value of an ISA over time doesn't depend on the amount invested, but rather…

Read more »

Mature people enjoying time together during road trip
Investing Articles

Yields up to 8.5%! Should I buy even more Legal & General, M&G and Phoenix shares?

Harvey Jones is getting a brilliant rate of dividend income from his Phoenix shares, and a surprising amount of capital…

Read more »

Close-up as a woman counts out modern British banknotes.
Investing Articles

I asked ChatGPT for the 3 best UK dividend shares for 2026, and this is what it said…

2025 has been a cracking year for UK dividend shares, and the outlook for 2026 makes me think we could…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

£20,000 in savings? Here’s how someone could aim to turn that into a £10,958 annual second income!

Earning a second income doesn't necessarily mean doing more work. Christopher Ruane highlights one long-term approach based on owning dividend…

Read more »