690 shares in this overlooked FTSE dividend gem can make me £26,516 a year in passive income!

This FTSE heavyweight pays a 9.4% yield that can generate big passive income over time, and its shares look very undervalued to me as well.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 tobacco and nicotine replacement products manufacturer British American Tobacco (LSE: BATS) is overlooked by many on ethical grounds.

As a former heavy smoker myself, I understand this. But I am not ignoring the stock. Rather, I have used it to recoup some of the vast amount of money I spent on cigarettes over 35 years

Big dividends

In 2022, the company paid 217.8p a share in dividends. Before that it paid 215.6p in 2021, 210.4p in 2020, and 203p in 2019. These yielded 6.7%, 7.9%, 7.8% and 6.5%, respectively.

Last year, it paid 230.89p. With the shares at £24.64, this made the yield 9.4% — one of the highest in the FTSE 100.

And analysts forecast that the yields will rise to 9.6% in 2024, 10% in 2025, and 10.5% in 2026.

Huge passive income streams

Passive income is money made from minimal effort, such as dividends from shares. Unlike when I smoked, my pleasure from these regular payments is not accompanied by a hacking cough!

So, £17,000 (the average UK savings account amount) would buy 690 shares in British American Tobacco.

These would pay £1,598 in dividends in the first year, based on the current 9.4% yield.

The same amount would be paid yearly if the dividend stayed the same and I withdrew the payments as cash. So, after 10 years, an extra £15,980 would have been made, and after 30 years an additional £47,940.

However, the returns would dramatically increase if the dividends were used to buy more of the shares (known as ‘dividend compounding’).

An extra £26,361 would be made instead of £15,980 after 10 years by doing this. After 30 years, an additional £265,090 would have accrued instead of £47,940.

The total British American Tobacco investment would be worth £282,090 by then. It would generate £26,516 every year in passive income, or £2,210 each month!

Share price undervaluation

Making spectacular returns is no use if they are then wiped out by share price losses, of course. Consequently, I always look for high-yield stocks that are also undervalued against their peers. That way, there is less chance of big price falls happening over the long term.

A risk in the shares is that its competitors are more successful in transitioning to nicotine substitute products. There also remains a threat of legal action from former smokers for alleged damage done to their health.

However, analyst forecasts are that the firm’s earnings will increase by a whopping 51.7% a year to the end of 2026.

Moreover, a discounted cash flow analysis shows the stock to be 53% undervalued at its present price of £24.64. So, a fair value per share would be £52.43, although they may go lower or higher than that.

If I did not already own the shares, I would buy them today for their very high yield and extreme relative undervaluation.


Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Arrow symbol glowing amid black arrow symbols on black background.
Investing Articles

The BT share price is tipped to blast through 200p! Can it?

Discover why City analysts think BT's share price has further to run -- and why our writer Royston Wild fears…

Read more »

Concept of two young professional men looking at a screen in a technological data centre
Investing Articles

ChatGPT and Gemini warn AI is a 7/10 threat to this FTSE 100 stock

If one artificial intelligence chatbot is to be believed, this high-quality FTSE 100 stock could be set to fall much…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

£10,000 invested in Diageo shares just last week is now worth…

Might Diageo finally be about to make long-suffering shareholders money again? Ben McPoland thinks the new CEO appointment is a…

Read more »

Smiling young man sitting in cafe and checking messages, with his laptop in front of him.
Investing Articles

Why did this hot FTSE 250 share just jump 15%?

This FTSE 250 stock is storming ahead after surprising the market with a nicely upgraded outlook for full-year revenue and…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

Here are 3 key lessons from Warren Buffett’s farewell letter 

Warren Buffett has been running Berkshire Hathaway since 1965, and in that time he boosted his shareholders' wealth many times…

Read more »

Two female adult friends walking through the city streets at Christmas. They are talking and smiling as they do some Christmas shopping.
Dividend Shares

How much do you need in a SIPP or ISA to target a second income worth £500 a week?

Creating a second income can transform retirement, and Harvey Jones recommends building a balanced portfolio of FTSE 100 dividend stocks…

Read more »

Frustrated young white male looking disconsolate while sat on his sofa holding a beer
Investing Articles

I was a huge fan of Greggs shares, then this happened…

After years of strong performance, Greggs shares have fallen off a cliff in 2025. But this writer thinks the FTSE…

Read more »

Finger clicking a button marked 'Buy' on a keyboard
Investing Articles

As the Vodafone share price jumps on H1 results, is this just the start?

The Vodafone share price is climbing back now the new CEO's transformation plans are bearing fruit. We've had a strong…

Read more »