Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

It’s possible to make a £35k a year passive income from a £20k ISA. One thing is required

A Stocks and Shares ISA is a great way of building passive income for my retirement. But another ingredient is needed to make a success of it.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Building a high and rising passive income looks like the key to a contented retirement, and my chosen way of doing this is to invest in FTSE 100 shares.

Stocks listed on London’s blue-chip index pay some of the most generous dividends in the world, with a forecast yield of 4.2% for 2024. While the US S&P 500 has smashed global markets in recent years, it only yields around 1.5%.

Dividend-paying UK shares are tempting for another reason. After relative underperformance, they seem cheap to me. A host of FTSE 100 stocks now trade at less than 10 times earnings, while yielding 5%, 6%, 7%, or more. Those are the companies I’m buying today. 

Building from the bottom

With luck, I should get an extra lift when these stocks swing back into favour. Assuming they do, that is. There are no guarantees when investing. While I wait, I’ll reinvest all my dividends to boost the value of my stake.

I’d aim to spread my risk by building a portfolio of at least 15 FTSE 100 stocks, covering different sectors and with different risk profiles. If I was investing a £20,000 Stocks and Shares ISA right now, from scratch, I’d split it five ways between the following companies.

Lloyds Banking Group, wealth manager M&G, mining giant Rio Tinto, utility giant National Grid and, if I was feeling brave, telecoms giant BT Group.

As my table shows, BT, Lloyds and Rio Tinto are cheap as chips, as measured by their price-to-earnings (P/E) ratio. M&G and National Grid are trading around fair value having enjoyed some share price growth over the last year. All offer terrific yields.


P/E ratioCurrent yieldOne-year performance
BT Group6.26.36%-6.83%
Lloyds6.55.04%-2.17%
M&G15.48.66%14.22%
National Grid16.85.16%4.50%
Rio Tinto8.66.95%-9.35%

Those five shares would give me an average yield of 6.43%. With luck, that will rise over time as the economy recovers and their profits grow. The risk is that one or two can’t keep up, and cut their dividends. Or even go bust. It can happen.

Got to last the course

Now here’s the key factor. The one thing that determines how well I do above all others. My investment time frame.

The longer I can leave my money invested, the longer my dividends and growth have to compound and grow. So if I invested my £20k at age 25 and it delivers an average total return of 8% a year, I could have a staggering £547,333 by age 68. If my shares still yielded 6.43%, that would generate income of £35,194 a year. All from just one year’s Stocks and Shares ISA.

Obviously, there are plenty of provisos. My portfolio may not grow at 8% a year (although it could also beat that). My stock picks may not even exist by the time I hit retirement. Inflation will have eroded the real terms value of my money. I may have raided my pot for another purpose.

However, the principle holds. Start investing as early as possible and, most important of all, stick with it. Oh, and invest more than one year’s Stocks and Shares ISA allowance. The more income shares I hold, the merrier my retirement should be.

Harvey Jones has positions in Lloyds Banking Group Plc, M&g Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young woman holding up three fingers
Investing Articles

Want to start investing in 2026? 3 things to get ready now!

Before someone is ready to start investing in the stock market, our writer reckons it could well be worth them…

Read more »

Investing Articles

Can the stock market continue its strong performance into 2026?

Will the stock market power ahead next year -- or could its recent strong run come crashing down? Christopher Ruane…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

Here’s how someone could invest £20k in an ISA to target a 7% dividend yield in 2026

Is 7% a realistic target dividend yield for a Stocks and Shares ISA? Christopher Ruane reckons that it could be.…

Read more »

A quiet morning and an empty Victoria Street in Edinburgh's historic Old Town.
Investing Articles

How little is £1k invested in Greggs shares in January worth now?

Just how much value have Greggs shares lost this year -- and why has our writer been putting his money…

Read more »

Businessman using pen drawing line for increasing arrow from 2024 to 2025
Investing Articles

This cheap FTSE 100 stock outperformed Barclays, IAG, and Games Workshop shares in 2025 but no one’s talking about it

This FTSE stock has delivered fantastic gains in 2025, outperforming a lot of more popular shares. Yet going into 2026,…

Read more »

Close-up of British bank notes
Investing Articles

100 Lloyds shares cost £55 in January. Here’s what they’re worth now!

How well have Lloyds shares done in 2025? Very well is the answer, as our writer explains. But they still…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

How much do you need in an ISA to target £2,000 a month of passive income

Our writer explores a passive income strategy that involves the most boring FTSE 100 share. But when it comes to…

Read more »

Investing Articles

£5,000 invested in a FTSE 250 index tracker at the start of 2025 is now worth…

Despite underperforming the FTSE 100, the FTSE 250 has been the place to find some of the UK’s top growth…

Read more »