It’s possible to make a £35k a year passive income from a £20k ISA. One thing is required

A Stocks and Shares ISA is a great way of building passive income for my retirement. But another ingredient is needed to make a success of it.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Building a high and rising passive income looks like the key to a contented retirement, and my chosen way of doing this is to invest in FTSE 100 shares.

Stocks listed on London’s blue-chip index pay some of the most generous dividends in the world, with a forecast yield of 4.2% for 2024. While the US S&P 500 has smashed global markets in recent years, it only yields around 1.5%.

Dividend-paying UK shares are tempting for another reason. After relative underperformance, they seem cheap to me. A host of FTSE 100 stocks now trade at less than 10 times earnings, while yielding 5%, 6%, 7%, or more. Those are the companies I’m buying today. 

Building from the bottom

With luck, I should get an extra lift when these stocks swing back into favour. Assuming they do, that is. There are no guarantees when investing. While I wait, I’ll reinvest all my dividends to boost the value of my stake.

I’d aim to spread my risk by building a portfolio of at least 15 FTSE 100 stocks, covering different sectors and with different risk profiles. If I was investing a £20,000 Stocks and Shares ISA right now, from scratch, I’d split it five ways between the following companies.

Lloyds Banking Group, wealth manager M&G, mining giant Rio Tinto, utility giant National Grid and, if I was feeling brave, telecoms giant BT Group.

As my table shows, BT, Lloyds and Rio Tinto are cheap as chips, as measured by their price-to-earnings (P/E) ratio. M&G and National Grid are trading around fair value having enjoyed some share price growth over the last year. All offer terrific yields.


P/E ratioCurrent yieldOne-year performance
BT Group6.26.36%-6.83%
Lloyds6.55.04%-2.17%
M&G15.48.66%14.22%
National Grid16.85.16%4.50%
Rio Tinto8.66.95%-9.35%

Those five shares would give me an average yield of 6.43%. With luck, that will rise over time as the economy recovers and their profits grow. The risk is that one or two can’t keep up, and cut their dividends. Or even go bust. It can happen.

Got to last the course

Now here’s the key factor. The one thing that determines how well I do above all others. My investment time frame.

The longer I can leave my money invested, the longer my dividends and growth have to compound and grow. So if I invested my £20k at age 25 and it delivers an average total return of 8% a year, I could have a staggering £547,333 by age 68. If my shares still yielded 6.43%, that would generate income of £35,194 a year. All from just one year’s Stocks and Shares ISA.

Obviously, there are plenty of provisos. My portfolio may not grow at 8% a year (although it could also beat that). My stock picks may not even exist by the time I hit retirement. Inflation will have eroded the real terms value of my money. I may have raided my pot for another purpose.

However, the principle holds. Start investing as early as possible and, most important of all, stick with it. Oh, and invest more than one year’s Stocks and Shares ISA allowance. The more income shares I hold, the merrier my retirement should be.

Harvey Jones has positions in Lloyds Banking Group Plc, M&g Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

A pastel colored growing graph with rising rocket.
Investing Articles

How I’m targeting £12,959 a year in dividend income from £20,000 in this FTSE 100 dividend gem

This financial giant delivers one of the highest dividend yields in the FTSE 100, with analysts forecasting this will rise…

Read more »

Businessman using pen drawing line for increasing arrow from 2024 to 2025
Investing Articles

What’s next for the best-performing FTSE 250 stock of 2025?

Pan African Resources soared to record highs in 2025, fuelled by gold demand. But will a shifting economic climate spell…

Read more »

Investing Articles

Dividend shares in 2026: where can investors still find opportunities?

Mark Hartley examines how shifting monetary policy and a low interest rate environment could impact British dividend shares in 2026…

Read more »

Satellite on planet background
Investing Articles

Prediction: FTSE share Filtronic will soar in 2026 as space stocks come into focus

FTSE share Filtronic has risen spectacularly over the last decade. And Edward Sheldon expects to see further share price gains…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

£5,000 invested in Rolls-Royce shares at the start of 2025 is now worth…

Investors buying Rolls-Royce shares a year ago would have almost doubled their money by now. Can the FTSE 100 engineering…

Read more »

Investing Articles

Is Greggs’ share price about to shock us all in 2026?

Greggs' share price clattered to five-year lows last year. Discover why writer and Greggs investor Royston Wild thinks it could…

Read more »

Middle-aged white man wearing glasses, staring into space over the top of his laptop in a coffee shop
Investing Articles

Fresnillo was the FTSE 100’s best performer in 2025. Should investors consider buying it?

Fresnillo is the hottest stock in the FTSE 100 right now. Is the silver miner worth a look as we…

Read more »

Investing Articles

Forget a bubble: why now could be a good time to consider buying AI growth shares for an ISA or SIPP

Talk of an AI bubble has been spooking investors. But Edward Sheldon believes that many artificial intelligence growth shares look…

Read more »