It’s possible to make a £35k a year passive income from a £20k ISA. One thing is required

A Stocks and Shares ISA is a great way of building passive income for my retirement. But another ingredient is needed to make a success of it.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

Building a high and rising passive income looks like the key to a contented retirement, and my chosen way of doing this is to invest in FTSE 100 shares.

Stocks listed on London’s blue-chip index pay some of the most generous dividends in the world, with a forecast yield of 4.2% for 2024. While the US S&P 500 has smashed global markets in recent years, it only yields around 1.5%.

Dividend-paying UK shares are tempting for another reason. After relative underperformance, they seem cheap to me. A host of FTSE 100 stocks now trade at less than 10 times earnings, while yielding 5%, 6%, 7%, or more. Those are the companies I’m buying today. 

Building from the bottom

With luck, I should get an extra lift when these stocks swing back into favour. Assuming they do, that is. There are no guarantees when investing. While I wait, I’ll reinvest all my dividends to boost the value of my stake.

I’d aim to spread my risk by building a portfolio of at least 15 FTSE 100 stocks, covering different sectors and with different risk profiles. If I was investing a £20,000 Stocks and Shares ISA right now, from scratch, I’d split it five ways between the following companies.

Lloyds Banking Group, wealth manager M&G, mining giant Rio Tinto, utility giant National Grid and, if I was feeling brave, telecoms giant BT Group.

As my table shows, BT, Lloyds and Rio Tinto are cheap as chips, as measured by their price-to-earnings (P/E) ratio. M&G and National Grid are trading around fair value having enjoyed some share price growth over the last year. All offer terrific yields.


P/E ratioCurrent yieldOne-year performance
BT Group6.26.36%-6.83%
Lloyds6.55.04%-2.17%
M&G15.48.66%14.22%
National Grid16.85.16%4.50%
Rio Tinto8.66.95%-9.35%

Those five shares would give me an average yield of 6.43%. With luck, that will rise over time as the economy recovers and their profits grow. The risk is that one or two can’t keep up, and cut their dividends. Or even go bust. It can happen.

Got to last the course

Now here’s the key factor. The one thing that determines how well I do above all others. My investment time frame.

The longer I can leave my money invested, the longer my dividends and growth have to compound and grow. So if I invested my £20k at age 25 and it delivers an average total return of 8% a year, I could have a staggering £547,333 by age 68. If my shares still yielded 6.43%, that would generate income of £35,194 a year. All from just one year’s Stocks and Shares ISA.

Obviously, there are plenty of provisos. My portfolio may not grow at 8% a year (although it could also beat that). My stock picks may not even exist by the time I hit retirement. Inflation will have eroded the real terms value of my money. I may have raided my pot for another purpose.

However, the principle holds. Start investing as early as possible and, most important of all, stick with it. Oh, and invest more than one year’s Stocks and Shares ISA allowance. The more income shares I hold, the merrier my retirement should be.

Harvey Jones has positions in Lloyds Banking Group Plc, M&g Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Man writing 'now' having crossed out 'later', 'tomorrow' and 'next week'
Investing Articles

The best time to buy stocks? It might be right now

Short-term issues that delay long-term trends create opportunities to buy stocks. And that could be happening right now with a…

Read more »

Queen Street, one of Cardiff's main shopping streets, busy with Saturday shoppers.
Investing Articles

Here’s why Next stock rose 5% and topped the FTSE 100 today

Next was the leading FTSE 100 stock today, rising 5%. Our writer takes a look at why and asks if…

Read more »

Renewable energies concept collage
Investing Articles

Up 458% in a year, could the Ceres Power share price go even higher?

Christopher Ruane reviews some highs and lows of the Ceres Power share price over the years and wonders whether the…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

Are the glory days over for Rolls-Royce shares?

Rolls-Royce shares have soared in recent years. Lately, though, they have taken a tumble. Could there be worse still to…

Read more »

Group of friends meet up in a pub
Investing Articles

Are ‘66% off’ Diageo shares a once-in-a-decade opportunity?

Diageo shares have taken another hit in the early weeks of 2026. Are we looking at a massive bargain or…

Read more »

Investing Articles

Meet the UK stock under £1.50 smashing Rolls-Royce shares over the past year

While Rolls-Royce shares get all the attention, this under-the-radar trust has quietly made investors a fortune. But is it still…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

Down 19%, the red lights are flashing for Barclays shares!

Barclays shares have fallen almost a fifth in value as the Middle East war has intensified. Royston Wild argues that…

Read more »

Aviva logo on glass meeting room door
Investing Articles

After falling another 5%, are Aviva shares too cheap to ignore?

£10,000 invested in Aviva shares five years ago would have grown 50% by now. But what might the future hold,…

Read more »