My plan for an annual passive income of £12,000

Here’s my plan to set up a £12,000 passive income stream by investing £275 month in a Stocks and Shares ISA.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Shot of a senior man drinking coffee and looking thoughtfully out of a window

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income is a beautiful thing. It is earnings that flow to me without my doing much at all. That is not to say I don’t have to work to set a passive income stream up. But, once set up, I shouldn’t have to do much to maintain it.

Some might strive for a buy-to-let property to generate passive income. I am aiming for a well-funded Stocks and Shares ISA. I won’t have to worry about repairs and insurance, find tenants, or chase rents with a Stocks and Shares ISA.

UK Stocks and Shares

I will need to build a substantial portfolio to generate £12,000 of passive income per year. There is no getting around that fact. As I said, passive income does not require much to maintain, but that does not say I won’t have to work to set it up. I will need to fund my portfolio, continue contributing to it for years, and let the power of compounding do its work.

According to research by IG, the average total return on the FTSE 100 from 1984 to 2019 was 7.8%. So, let’s say I have £10,000 in initial capital, and I could scrape together £275 per month to invest. Investing those amounts in a FTSE 100 tracker delivering that average return could produce a £317,976 investment portfolio after 25 years.

Now, that FTSE 100 tracker reinvested dividends, which was crucial for driving total return in this hypothetical scenario. When I am ready to start taking passive income from my portfolio, I could switch to another FTSE 100 tracker that distributes its dividends to me. Over the last five years, the average dividend yield on the FTSE 100 index has ranged between 3.4% and 4.7%. The median result of 3.8% is enough to deliver a little over £12,000 in dividend income.

Hassle-free passive income

There are a lot of assumptions baked into my plan. Can I save £275 per month for 25 years? Will something crop up that I need to dip into my passive income pot to deal with? Can a FTSE 100 tracker deliver an average return of 7.8% annually after fees? Perhaps not, but I think this is a good baseline scenario, and I can make some tweaks.

For example, I could put 50% of my funds into a FTSE 100 tracker, pick individual stocks with the rest, and try to boost my return. AJ Bell’s Q2 2022 dividend dashboard shows Rio Tinto, Glencore, Legal & General, Imperial Brands, and Anglo American have forecasted 2022 dividend yields of 13.5%, 11.6%, 7.5%, 7.5%, and 7%, respectively. Buying those stocks and reinvesting the dividends could at least lift my total returns for this year. I could also look for growth stocks to lift my returns.

And in 25 years, when it’s time to start drawing my passive income, searching for the best dividend payers again makes sense as I would like to take £12,000 from my account in dividends, but more would be better.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

James J. McCombie owns shares in Anglo American and Rio Tinto. The Motley Fool UK has recommended Imperial Brands. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

3 ISA mistakes to avoid in a turbulent stock market

Christopher Ruane runs through a trio of potentially costly mistakes investors may make when managing their ISA as the stock…

Read more »

Investing Articles

£20k to invest? Here are 2 high-yield dividend shares to consider for an ISA!

Maxing out a Stocks and Shares ISA could deliver a huge four-figure income with well-chosen dividend shares, explains Royston Wild.

Read more »

Investing Articles

With Tesla stock down 50% in tariff panic, is it time to consider buying?

Tesla stock’s been one of the biggest investment casualties of the market slump this year. Is this a buying opportunity?

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

I’m taking the Warren Buffett approach to stock market turbulence as I aim to build wealth

Warren Buffett's lived through many bad markets -- and profited handsomely along the way. Our writer's applying some Buffett wisdom…

Read more »

Investing Articles

With a 7% yield, should investors consider buying this unloved oil stock for passive income?

Profits are under pressure and shareholders are unhappy. Roland Head asks if this FTSE heavyweight could be a bargain buy…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

Here’s 5-stock ISA portfolio that could generate £1,000 per year in passive income

UK investors looking for passive income could do very well sticking to the FTSE 100 and the FTSE 250. And…

Read more »

Silhouette of a bull standing on top of a landscape with the sun setting behind it
Investing Articles

1 FTSE 250 stock analysts think could climb 50%

Shares in FTSE 250 firm Senior have fallen 25% since the start of the year. But could a transformation divestiture…

Read more »

Entrepreneur on the phone.
Investing Articles

The Lloyds share price is rising. What could £10k be worth a year from now?

While many stocks have fallen this year, the Lloyds share price just keeps climbing. Our writer considers where it may…

Read more »