Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

This Model Suggests BAE Systems plc Could Deliver An 8.5% Annual Return

Roland Head explains why BAE Systems plc (LON:BA) could deliver an 8.5% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take BAE Systems (LSE: BA) (NASDAQOTH: BAESY.US), for example. The firm’s 4.6% prospective yield is attractive, but, 4.6% is still substantially less than the long-term average total return from UK equities, which is about 8%.

Total return is made up of dividend yield and share price growth combined — but as BAE’s share price has already climbed by 40% over the last year, is there any upside left for new investors?

What will BAE’s total return be?

Looking ahead, I need to know the expected total return from my BAE shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend-paying share:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

Here’s how this formula looks for BAE Systems:

(20.2 ÷ 434) + 0.0381 = 0.0846 x 100 = 8.5%

My model suggests that BAE shares could deliver a very average 8.5% annual total return over the next few years, broadly matching the long-term average total return of 8% per year I’d expect from a FTSE 100 tracker.

This suggests that BAE is trading close to its fair value, although the firm’s above-average yield and low forecast P/E of 10.0 — considerably below the FTSE 100 average of 14.5 — still look attractive to me.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the operating cash flow that’s left after capital expenditure, tax costs and interest payments.

Free cash flow = operating cash flow – tax – capital expenditure – net interest

BAE’s free cash flow last year was a mighty £2.1bn, covering the firm’s £620m dividend payout by more than three times. Although last year was exceptional, BAE has a solid track record of paying dividends that are covered by cash flow, making it a fairly safe income stock.

> Roland owns shares in BAE Systems.

More on Investing Articles

Businessman using pen drawing line for increasing arrow from 2024 to 2025
Investing Articles

£5,000 in Phoenix shares at the start of 2025 is now worth…

Phoenix Group shares charged ahead in 2025, with some analysts predicting even more explosive growth next year. But is it…

Read more »

High flying easyJet women bring daughters to work to inspire next generation of women in STEM
Investing Articles

Down 67%, is there any hope of a recovery for easyJet shares? Some analysts think so!

Mark Hartley looks for evidence to back analysts' expectations of a 28% gain for easyJet shares in 2026. Reality, or…

Read more »

Aviva logo on glass meeting room door
Investing Articles

£5,000 in Aviva shares at the start of 2025 is now worth…

Aviva shares have vastly outperformed the FTSE 100 since January, making them a fantastic investment this year. But can the…

Read more »

estate agent welcoming a couple to house viewing
Investing Articles

Just look at the amazing dividend forecast for Taylor Wimpey’s shares!

Taylor Wimpey’s shares are among the highest yielding on the FTSE 250. James Beard takes a look at the forecasts…

Read more »

Investing Articles

£5,000 invested in Vodafone shares at the start of 2025 is now worth…

Vodafone shares have been a market-beating investment in 2025, climbing by almost 50%! But is the FTSE 100 stock about…

Read more »

Investing Articles

Could the BP share price double in 2026?

The BP share price has shot up by over 30% since April, but could this momentum accelerate into 2026 and…

Read more »

Investing Articles

Could the BT share price surge by 100% in 2026?

The BT share price has started to rally as the telecoms business approaches a crucial inflection point that could see…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

£10,000 in these income shares unlocks a £712 passive income overnight

These FTSE 100 income shares have some of the highest yields in the stock market that are backed by actual…

Read more »