This Model Suggests Lloyds Banking Group PLC Could Deliver A 53.1% Annual Return

Roland Head explains why Lloyds Banking Group PLC (LON:LLOY) could deliver a 53.1% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Banks are traditionally seen as income stocks, but Lloyds Banking Group (LSE: LLOY) (NYSE: LYG.US) doesn’t currently pay dividends, thanks to the taxpayer-funded bailout it received during the financial crisis.

Lloyds is expected to get permission from its regulators to resume dividend payments in the next twelve months, during which time the government is expected to continue to sell its remaining 32% stake in the bank.

The government’s next Lloyds share sale is expected to be open to private investors, as well as institutions. As a potential Lloyds buyer, I need to know what kind of return I can expect from Lloyds shares, before I can decide whether to invest.

Is Lloyds worth the risk?

Ideally, individual share purchases should offer a total return in excess of 8% – the long-term average total return from UK equities – to justify the extra risk and complexity of an actively-managed portfolio.

Lloyds lack of recent dividend history makes it harder to model the likely returns from this stock, but we do have some clues to work with.

Firstly, analysts’ consensus forecasts are suggesting Lloyds will pay a dividend of 2.3p next year, providing a 2014 prospective yield of 3.2%.

Secondly, Lloyds’ chief executive, António Horta-Osório, recently told investors he is aiming to pay out 70% of the bank’s earnings as dividends by 2015.

Finally, analysts expect Lloyds to report earnings per share of 5.2p this year, and 6.8p in 2014.

However, for Lloyds’ dividend to increase from 2.3p in 2014 to 70% of earnings – probably around 5p – in 2015, seems a bit optimistic to me. Instead, I’ve calculated a cautious estimate that assumes next year’s 2.3p forecast dividend will rise by around 50% in 2015, which would take it to about 3.5p.

Using these numbers, I’ve calculated the potential total return from Lloyds shares over the next few years, using a variation of the dividend discount model, which is widely used for this purpose:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

(2.3 ÷ 76) + 0.5 = 0.531 x 100 = 53.1%

My cautious model suggests that Lloyds shares could deliver a total return of 53% over the next few years — but if Lloyds’ CEO lives up to his promise and pays out 70% of earnings as dividends in 2015, the return could be far higher.

 > Roland does not own shares in Lloyds Banking Group.

More on Investing Articles

Young Caucasian man making doubtful face at camera
Investing Articles

£20,000 in savings? Here’s how you can use that to target a £5,755 yearly second income

It might sound farfetched to turn £20k in savings into a £5k second income I can rely on come rain…

Read more »

Snowing on Jubilee Gardens in London at dusk
Investing Articles

Last-minute Christmas shopping? These shares look like good value…

Consumer spending has been weak in the US this year. But that might be creating opportunities for value investors looking…

Read more »

Dominos delivery man on skateboard holding pizza boxes
Investing Articles

2 passive income stocks offering dividend yields above 6%

While these UK dividend stocks have headed in very different directions this year, they're both now offering attractive yields.

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

How I’m aiming to outperform the S&P 500 with just 1 stock

A 25% head start means Stephen Wright feels good about his chances of beating the S&P 500 – at least,…

Read more »

British pound data
Investing Articles

Will the stock market crash in 2026? Here’s what 1 ‘expert’ thinks

Mark Hartley ponders the opinion of a popular market commentator who thinks the stock market might crash in 2026. Should…

Read more »

Investing Articles

Prediction: I think these FTSE 100 shares can outperform in 2026

All businesses go through challenges. But Stephen Wright thinks two FTSE 100 shares that have faltered in 2025 could outperform…

Read more »

pensive bearded business man sitting on chair looking out of the window
Dividend Shares

Prediction: 2026 will be the FTSE 100’s worst year since 2020

The FTSE 100 had a brilliant 2026, easily beating the US S&P 500 index. But after four years of good…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Dividend Shares

Prediction: the Lloyds share price could hit £1.25 in 2026

The Lloyds share price has had a splendid 2025 and is inching closer to the elusive £1 mark. But what…

Read more »