This Model Suggests Lloyds Banking Group PLC Could Deliver A 53.1% Annual Return

Roland Head explains why Lloyds Banking Group PLC (LON:LLOY) could deliver a 53.1% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Banks are traditionally seen as income stocks, but Lloyds Banking Group (LSE: LLOY) (NYSE: LYG.US) doesn’t currently pay dividends, thanks to the taxpayer-funded bailout it received during the financial crisis.

Lloyds is expected to get permission from its regulators to resume dividend payments in the next twelve months, during which time the government is expected to continue to sell its remaining 32% stake in the bank.

The government’s next Lloyds share sale is expected to be open to private investors, as well as institutions. As a potential Lloyds buyer, I need to know what kind of return I can expect from Lloyds shares, before I can decide whether to invest.

Is Lloyds worth the risk?

Ideally, individual share purchases should offer a total return in excess of 8% – the long-term average total return from UK equities – to justify the extra risk and complexity of an actively-managed portfolio.

Lloyds lack of recent dividend history makes it harder to model the likely returns from this stock, but we do have some clues to work with.

Firstly, analysts’ consensus forecasts are suggesting Lloyds will pay a dividend of 2.3p next year, providing a 2014 prospective yield of 3.2%.

Secondly, Lloyds’ chief executive, António Horta-Osório, recently told investors he is aiming to pay out 70% of the bank’s earnings as dividends by 2015.

Finally, analysts expect Lloyds to report earnings per share of 5.2p this year, and 6.8p in 2014.

However, for Lloyds’ dividend to increase from 2.3p in 2014 to 70% of earnings – probably around 5p – in 2015, seems a bit optimistic to me. Instead, I’ve calculated a cautious estimate that assumes next year’s 2.3p forecast dividend will rise by around 50% in 2015, which would take it to about 3.5p.

Using these numbers, I’ve calculated the potential total return from Lloyds shares over the next few years, using a variation of the dividend discount model, which is widely used for this purpose:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

(2.3 ÷ 76) + 0.5 = 0.531 x 100 = 53.1%

My cautious model suggests that Lloyds shares could deliver a total return of 53% over the next few years — but if Lloyds’ CEO lives up to his promise and pays out 70% of earnings as dividends in 2015, the return could be far higher.

 > Roland does not own shares in Lloyds Banking Group.

More on Investing Articles

Young Caucasian man making doubtful face at camera
Investing Articles

Time to start preparing for a stock market crash?

2025's been an uneven year on stock markets. This writer is not trying to time the next stock market crash…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

Nvidia stock’s had a great 2025. Can it keep going?

Christopher Ruane sees an argument for Nvidia stock's positive momentum to continue -- and another for the share price to…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

£20,000 in savings? Here’s how someone could aim to turn that into a £10,958 annual second income!

Earning a second income doesn't necessarily mean doing more work. Christopher Ruane highlights one long-term approach based on owning dividend…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

My favourite FTSE value stock falls another 6% on today’s results – should I buy more?

Harvey Jones highlights a FTSE 100 value stock that he used to consider boring, but has been surprisingly volatile lately.…

Read more »

UK supporters with flag
Investing Articles

See what £10,000 invested in the FTSE 100 at the start of 2025 is worth today…

Harvey Jones is thrilled by the stunning performance of the FTSE 100, but says he's having a lot more fun…

Read more »

Investing Articles

Prediction: here’s where the latest forecasts show the Vodafone share price going next

With the Vodafone turnaround strategy progressing, strong cash flow forecasts could be the key share price driver for the next…

Read more »

Front view of a young couple walking down terraced Street in Whitley Bay in the north-east of England they are heading into the town centre and deciding which shops to go to they are also holding hands and carrying bags over their shoulders.
Investing Articles

How much do you need in a SIPP or ISA to aim for a £2,500 monthly pension income?

Harvey Jones says many investors overlook the value of a SIPP in building a second income for later life, and…

Read more »

Friends at the bay near the village of Diabaig on the side of Loch Torridon in Wester Ross, Scotland. They are taking a break from their bike ride to relax and chat. They are laughing together.
Investing Articles

Can you turn your Stocks and Shares ISA into a lean, mean passive income machine?

Harvey Jones shows investors how they can use their Stocks and Shares ISA to generate high, rising and reliable dividends…

Read more »