This Model Suggests Lloyds Banking Group PLC Could Deliver A 53.1% Annual Return

Roland Head explains why Lloyds Banking Group PLC (LON:LLOY) could deliver a 53.1% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Banks are traditionally seen as income stocks, but Lloyds Banking Group (LSE: LLOY) (NYSE: LYG.US) doesn’t currently pay dividends, thanks to the taxpayer-funded bailout it received during the financial crisis.

Lloyds is expected to get permission from its regulators to resume dividend payments in the next twelve months, during which time the government is expected to continue to sell its remaining 32% stake in the bank.

The government’s next Lloyds share sale is expected to be open to private investors, as well as institutions. As a potential Lloyds buyer, I need to know what kind of return I can expect from Lloyds shares, before I can decide whether to invest.

Is Lloyds worth the risk?

Ideally, individual share purchases should offer a total return in excess of 8% – the long-term average total return from UK equities – to justify the extra risk and complexity of an actively-managed portfolio.

Lloyds lack of recent dividend history makes it harder to model the likely returns from this stock, but we do have some clues to work with.

Firstly, analysts’ consensus forecasts are suggesting Lloyds will pay a dividend of 2.3p next year, providing a 2014 prospective yield of 3.2%.

Secondly, Lloyds’ chief executive, António Horta-Osório, recently told investors he is aiming to pay out 70% of the bank’s earnings as dividends by 2015.

Finally, analysts expect Lloyds to report earnings per share of 5.2p this year, and 6.8p in 2014.

However, for Lloyds’ dividend to increase from 2.3p in 2014 to 70% of earnings – probably around 5p – in 2015, seems a bit optimistic to me. Instead, I’ve calculated a cautious estimate that assumes next year’s 2.3p forecast dividend will rise by around 50% in 2015, which would take it to about 3.5p.

Using these numbers, I’ve calculated the potential total return from Lloyds shares over the next few years, using a variation of the dividend discount model, which is widely used for this purpose:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

(2.3 ÷ 76) + 0.5 = 0.531 x 100 = 53.1%

My cautious model suggests that Lloyds shares could deliver a total return of 53% over the next few years — but if Lloyds’ CEO lives up to his promise and pays out 70% of earnings as dividends in 2015, the return could be far higher.

 > Roland does not own shares in Lloyds Banking Group.

More on Investing Articles

Young female hand showing five fingers.
Investing Articles

5 shares close to 52-week lows. Could they rise in value by 44% over the next year?

Identifying value shares is the key to investment success. These five UK stocks are trading close to their 52-week lows.…

Read more »

Black woman using smartphone at home, watching stock charts.
Growth Shares

Up 25% in a month, this growth share is flying despite the market falling!

Jon Smith points out a growth share that's bucking the broader market trend in recent weeks, with momentum potentially continuing…

Read more »

British flag, Big Ben, Houses of Parliament and British flag composition
Investing Articles

£20,000 invested in a Stocks and Shares ISA on 7 April is now worth…

The Stocks and Shares ISA is a proven wealth-building machine. But was one year ago a great time to be…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

The stock market hasn’t crashed yet. Make these 3 moves before it does

If an investor is prepared for a stock market crash they can soften the blow, and more importantly, capitalise on…

Read more »

Investing Articles

£1,000 buys 300 shares in this red-hot UK gold stock with a P/E ratio of 3

This UK-listed gold stock is on fire at the moment amid the historic rally in precious metals. But it still…

Read more »

Warhammer World gathering
Investing Articles

Forget Pokémon cards! Dividend stocks are my top way to earn a second income

Earning a second income by buying and selling Pokémon cards looks like it could be a lot of fun. But…

Read more »

A young Asian woman holding up her index finger
Investing Articles

UK investors could soon get a once-in-a-decade opportunity to buy cheap FTSE shares

As global markets look increasingly wobbly, value investors are starting to identify exactly which FTSE shares they’ll scoop up in…

Read more »

Young Black man sat in front of laptop while wearing headphones
Investing Articles

Down 31%, here’s a FTSE 100 horror stock I’m avoiding on Friday 13th!

Rightmove's share price has collapsed during the last 12 months. Why doesn't this make the FTSE 100 stock a top…

Read more »