This Model Suggests Royal Dutch Shell Plc Could Deliver A 5.5% Annual Return

Roland Head explains why Royal Dutch Shell Plc (LON:RDSB) could deliver a 5.5% annual return.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take Royal Dutch Shell (LSE: RDSB) (NYSE: RDS-B.US), for example. The firm’s 4.9% prospective yield is well above the FTSE 100 average of 3%, but 4.9% is substantially less than the long-term average total return from UK equities, which is about 8%.

Shell’s share price has underperformed the FTSE 100 by 13% over the last 12 months, wiping out the return provided by its dividends.

Will Shell’s underperformance continue?

Looking ahead, I need to know the expected total return from my Shell shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Last year’s dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually use the average dividend growth rate since 2009, to capture a firm’s dividend growth since the financial crisis. Here’s how this formula looks for Shell:

(1.072 ÷ 22.8) + 0.0079 = 0.549 x 100 = 5.49%

This model indicates that Shell shares could deliver an annual return of around 5.5% over the next few years, suggesting that there is a good chance they will continue to underperform my long-term annual target of 8%.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure and tax costs.

Free cash flow is normally defined as operating cash flow – tax – capex.

Applying this formula to Shell’s 2012 accounts shows that Shell’s free cash flow was -$12bn last year, leaving its dividend uncovered.

Although this isn’t ideal, Shell’s low debt levels and strong balance sheet mean that its dividend isn’t at immediate risk. What’s more, I expect to see the firm’s cash flow position steadily improve over the next few years, as Shell’s incoming CEO, Ben van Beurden, is expected to focus on improving shareholder returns, rather than growth at any cost. 

> Roland owns shares in Royal Dutch Shell.

More on Investing Articles

Artillery rocket system aimed to the sky and soldiers at sunset.
Investing Articles

Will we see a catastrophic stock market crash next week?

Harvey Jones examines how investors should respond to the current uncertainty, and urges investors to stay calm even if the…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

Down 15% in a month! The Barclays share price looks like a screaming buy for me

Harvey Jones has had his eyes on the Barclays share price for ages. As markets plunge, this may be his…

Read more »

Concept of two young professional men looking at a screen in a technological data centre
Investing Articles

Here’s why I’m betting big on these 2 FTSE 100 stocks in the age of AI

This pair of FTSE 100 stocks couldn't be more different. So why are they big positions in my Stocks and…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

Is last week’s dip in the Rolls-Royce share price a brilliant buying opportunity?

Even the Rolls-Royce share price can't shake off current stock market turmoil, but Harvey Jones says the FTSE 100 stock…

Read more »

Senior Adult Black Female Tourist Admiring London
Investing Articles

Does the Lloyds share price suddenly look like a bargain again?

After a brilliant run the Lloyds share price was starting to look a little overstretched, says Harvey Jones. But does…

Read more »

British pound data
Investing Articles

It’s time to prepare for a stock market crash

Edward Sheldon expects the stock market to keep rising in 2026. However, looking further out, he sees the potential for…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

£5,000 buys 1,938 shares in this 8.4%-yielding passive income stock!

An investment of £5,000 in this amazing passive income stock could generate £422 in dividends this year. And things could…

Read more »

Night Takeoff Of The American Space Shuttle
Investing Articles

A red-hot UK growth name to consider buying in a Stocks and Shares ISA

With exposure to data centres, defence, and nuclear power, is Avingtrans an under-the-radar steal for a Stocks and Shares ISA?

Read more »