Is There 80% Upside in Lloyds Banking Group plc?

Dave Sullivan explores the potential upside at Lloyds Banking Group plc (LON: LLOY) with a valuation technique from value investing trailblazer Benjamin Graham.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

When it comes to valuation, there are so many ways to measure the worth of any given company and some would argue it’s more of an art than a science.

Today, I’m running  Lloyds Banking Group plc (LSE: LLOY) shares through Benjamin Graham’s Rule of Thumb valuation technique and finding that they could offer prospective investors real value at current prices. The technique was designed by the father of value investing to simplify the more complex Discounted Cash Flow method.

Doing the math

First, certain assumptions are required in order to perform the analysis, as the whole topic of stock valuation is forward-looking. Also understand that the final stock value will vary based on the assumption of scenarios.

Instead of trying to pinpoint one number, the science behind valuing stocks is to come up with a range of values to help you think about the downside as well as the upside.

The original formula from Security Analysis was:

V * = EPS x (8.5 + 2g)

Here V is the intrinsic value, EPS is the trailing 12-month EPS, 8.5 is the PE ratio of a stock with 0% growth and g is the growth rate for the next 7-10 years.

The formula was later revised as Graham included a required rate of return.

V * = EPS x (8.5 + 2g) x 4.4 / Y

What differs is the number 4.4. That’s what Graham determined as his minimum required rate of return. At the time (1962) when he was publicising his works, the risk-free interest rate was 4.4%. To adjust for today, divide this number by the AAA corporate bond rate, represented by Y in the formula above.

Running the numbers

I’m running the figures through the Stockopedia valuation tool where I can adjust them with a view to being slightly conservative and letting the computers do the hard work.

First, I input the Earnings Per Share (EPS). While there’s no specific guidance as to the best figure to use, I prefer the 2014 normalised EPS figure of 3.74p. Yes, there are other options, like forecast earnings, but this risks double-counting growth and relies on analysts who aren’t always accurate.

Next, I input the medium term growth rate, not easy for Lloyds given the impact of the financial crisis on earnings. So I’m choosing a conservative 15%, significantly below expected growth for this year, but smooths things out over the medium term.

Third comes the growth multiplier. Again, I’m being conservative for an extra safety layer and reducing it to 1.5 instead of the 2 in the original formula.

Finally, I input the yield on a 20-year AAA corporate bond. According to Yahoo Finance, this is currently 3.88%. The figure can be adjusted according to the risk profile.

And the result? Believe it or not, this gives an implied value of 131.48p – some 80% higher than Friday’s closing price. Yes, valuation may be more of an art than a science, but Lloyds looks cheap on other metrics too. The forecast 12-month rolling P/E is under 10 times earnings and the shares are forecast to yield 5%. And the price to tangible book value is just 1.07, making it unlikely that you’re currently paying over the odds.

Undervalued = opportunity

As you can see from the chart below, Lloyds shares have come off recent highs and underperformed the market of late – perhaps it’s a good time to take a position in a UK banking giant that could be seriously undervalued.

Dave Sullivan has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Array of piggy banks in saturated colours on high colour contrast background
Growth Shares

Is this the best opportunity this year to buy the FTSE 100 dip?

Jon Smith explains the reasons behind the dip in the FTSE 100 in recent weeks, but outlines why it could…

Read more »

Portsmouth, England, June 2018, Portsmouth port in the late evening
Investing Articles

Is the party over for the FTSE 100 – or not?

Christopher Ruane sees reasons to be concerned about the direction of travel for the FTSE 100 in coming months. So,…

Read more »

Solar panels fields on the green hills
Investing Articles

This ultra-high-yield UK stock just cut its dividend by 50%! Time to buy?

Normally a dividend stock cutting its payout in half is a sign to run for the hills. But does the…

Read more »

Investor looking at stock graph on a tablet with their finger hovering over the Buy button
Investing Articles

Seeking stock market bargains? 3 dividend stocks with 5%+ yields to consider

Looking for high-yield dividend heroes? Royston Wild reveals three stock market bargains he thinks are too cheap to ignore right…

Read more »

Investing Articles

See what £15,000 invested in BAE Systems shares 1 month ago is worth today

Most people will have expected BAE Systems shares to have climbed following the war in Iran. Harvey Jones examines what's…

Read more »

One English pound placed on a graph to represent an economic down turn
Investing Articles

What’s gone wrong with Lloyds shares to trigger a shock 15% slump?

Lloyds Bank shares have seen the wheels come off their steady upwards ride as conflict in the Middle East rages.…

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

Is today’s market volatility a once-in-a-decade chance to buy UK value stocks?

As stock market wobble, FTSE 100 value stocks look even better value. Harvey Jones picks out some cut-price companies to…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

How much do I need in an ISA to earn £1,000 monthly from UK shares?

UK shares are getting more and more popular to help investors reach passive income goals. Here are a few possibilities…

Read more »