How big would an ISA need to be to double the State Pension and target a £25,096 income?

A full State Pension for the 2026-2027 tax year is £241.30 a week. But James Beard reckons it’s possible to use an ISA to aim to double this.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Happy African American Man Hugging New Car In Auto Dealership

Image source: Getty Images

Those with a full record of National Insurance contributions can currently receive a State Pension of £12,548 a year.

But according to experts, a single person needs an income of £13,400 to provide for a basic retirement. For those seeking a moderate standard of living in old age, £31,700 is required. Worryingly, this is £19,152 more than the State Pension.

However, by using a Stocks and Shares ISA, I reckon it’s possible to make up this shortfall (and more). Let me explain.

What do the numbers look like?

An ISA worth £209,133, paying dividends at 6%, would generate £12,548 a year. Add this to the full State Pension and it could provide a retirement income of £25,096.

To generate £19,152 – which would give £31,700 when combined with the maximum State Pension — a retirement pot of £319,200 is needed.

How might this be achieved? By way of example, investing £266 a month for 25 years, growing at 7% per annum, could build an ISA of £209,133. Increasing this to £406 would produce an ISA valued at £319,200.

But is it really possible to earn 6% in dividends each year? I think so.

Lots on offer

There are presently (26 April) 89 UK stocks offering a yield of 6% or more. Obviously, dividends cannot be guaranteed. And in some cases a high yield could be a warning sign that it’s unsustainable.

However, companies with low debt levels, limited capital expenditure requirements, and strong cash flows are well placed to return a significant proportion of their profit to shareholders.

And if they’re in a stable industry where rapid growth is unlikely, their share prices often trade at relatively low levels and their yields remain above average.

Such as?

One company that meets this description is James Halstead (LSE:JHD). As a global manufacturer and supplier of flooring to commercial and residential customers, it tends to fly under the radar. Yet its current dividend yield of 6.4% is worthy of a few headlines.

Apply this to a £209,133 ISA and it would produce a healthy income of £13,385 a year.

Impressively, after first returning cash to shareholders in 1979, it’s increased its payout every year since.

However, it’s struggled since the pandemic. Both the group’s costs and the spending power of its customers were affected by post-Covid price rises. Of concern, the current Middle East conflict raises the spectre of inflation picking up again.

And with a market-cap of £570m it’s a relatively small company, which makes it vulnerable to a prolonged downturn.

Financial yearDividend (pence)Share price (pence)Yield (%)
30.6.258.801605.5
30.6.248.501834.6
30.6.238.002113.8
30.6.227.752033.8
30.6.217.632602.9
30.6.207.132592.8
30.6.197.002572.7
30.6.186.752013.4
30.6.176.502342.8
30.6.166.002052.9
Source: company reports/London Stock Exchange Group

Final thoughts

But its recent woes mean its share price has drifted lower and – relative to earnings – become much cheaper.

For the year ended 30 June 2025, the group reported earnings per share of 9.7p, giving a historic price-to-earnings (P/E) ratio of 14.1. This is comfortably below its five-year average (median) of 19.5.

In light of this, I think now could be a good time to consider taking a position. Despite its recent challenges, the group has no debt and continues to earn a healthy margin. It also has a global customer base. And then there’s its impressive dividend history.

I think the flooring market and James Halstead’s share price will pick up soon. If I’m right, the stock’s attractive yield might not be on offer for much longer.

James Beard has no position in any of the shares mentioned. The Motley Fool UK has recommended London Stock Exchange Group Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Senior Adult Black Female Tourist Admiring London
Investing Articles

This 7.27%-yielding dividend stock is near a 52-week low! Time to consider buying?

Zaven Boyrazian has just spotted a dividend stock promising some big passive income for opportunistic investors. But is it too…

Read more »

Asian man looking concerned while studying paperwork at his desk in an office
Investing Articles

How to invest £5,000 to target a £400.50 second income

With many ways to earn a second income, one of my favourite strategies remains dividend shares. So which income stock's…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

After collapsing 93.7%, could this be one of the best stocks to buy right now?

This luxury carmaker's struggling, but with deliveries ramping up, could a potential comeback make it one of the stocks to…

Read more »

A mature woman help a senior woman out of a car as she takes her to the shops.
Investing Articles

How much do you need in a SIPP to earn £12,547.60 in passive income a year?

Investing regularly in a SIPP can eventually provide a long-term passive retirement income, potentially even up to £45,430.32. Zaven Boyrazian…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

How much does an investor need in an ISA to target a £2,400 monthly passive income?

Investors really can hope to generate passive income from a Stock and Shares ISA to compete against working in a…

Read more »

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

£5,000 buys 2,603 shares of this FTSE 100 stock that now yields 6.5%

Ben McPoland reveals a FTSE 100 share he recently bought for his passive income portfolio. What's so attractive about this…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

Down 18% in weeks, is now the time to snap up Rolls-Royce shares?

Rolls-Royce shares have sunk in recent weeks -- and not without good cause, in our writer's opinion. Could this offer…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

With a forward P/E of 24.4, this US phenomenon looks incredibly cheap to me!

Trading at less than 25 times earnings, James Beard reckons this is one of the cheapest stocks around. And it’s…

Read more »