How much do you really need in an ISA to earn a £20,000 passive income

Looking for ways to earn reliable passive income in an ISA? Our writer explores the path to five-figure earnings.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Thoughtful man using his phone while riding on a train and looking through the window

Image source: Getty Images

Dividend shares are an excellent way to earn passive income. That’s especially the case when held in a Stocks and Shares ISA, as dividend taxes don’t apply.

The FTSE 100 is home to many world-class, established income shares. For instance, Aviva (LSE:AV.) currently offers a chunky 6.5% dividend yield.

If an ISA consisted solely of Aviva shares, how big would it need to be to earn £20k a year in dividends? Let’s crunch some numbers.

My trusty calculator tells me it would to be worth a whopping £308k to achieve that target in 2026/27.

It’s a sizeable sum to many. That said, there is a far cheaper way to reach this passive income goal.

The magic of dividend shares comes from income that grows, reinvestment of dividends, and allowing time to do much of the hard work.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

Path to a five-figure passive income

Consider this example. An investor buys £5,000 of Aviva shares at the start of every year. It has a long history of increasing dividends and has a stated mid-single-digit policy.

Conservatively, we can assume payments rise by 5% a year. Let’s assume a starting yield of 6.5%, and all dividends will be reinvested inside an ISA. To be extra-conservative, let’s also assume its share price doesn’t grow over time.

If an investor does this consistently for 15 years, they would have added £75,000 to the ISA. But the portfolio would be worth £176,946. In addition, it would be throwing off £20,176 in dividends. That’s over £1,680 a month in passive income.

YearTotal cash investedDividend income that yearPortfolio value at year-end
1£5,000£325£5,325
5£25,000£2,279£31,127
10£50,000£7,446£81,289
15£75,000£20,176£176,946

A solid underlying business

Note that there’s more to dividend shares than just dividends. Dividends are typically paid from earnings, so a solid underlying business is important.

Aviva’s operating profits surged 25% to £2.2b in 2025. The 2026 targets were hit a year early, and management launched a £350m share buyback programme.

Things are looking good for this London-based insurer. It’s a capital-light business and benefits from a rock-solid balance sheet.

And the bigger picture is that it benefits from an ageing population, wealth growth, and AI-driven efficiencies across its businesses.

For patient investors, I think it could look compelling.

Diversification is wise

But bear in mind that even reliable dividend shares can face shocks. A prolonged weak economic cycle could slow earnings. A sharp change in interest rates could impact many of Aviva’s business areas. And regulatory changes to pensions and insurance products can requirement adjustments.

Dividends aren’t guaranteed, and it’s also why an investor might consider diversifying across several income shares. The FTSE 100 is home to several excellent options and spreading investment across a few from different industries avoids putting all eggs in one basket.

As I like to say, there’s plenty of fish in the Footsie.

The Motley Fool UK has no position in any of the shares mentioned. Harshil Patel has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Close-up of children holding a planet at the beach
Investing Articles

2 dividend-paying investment trusts to consider for a Stocks and Shares ISA

These two London-listed funds source their dividends globally, offering income investors diversification inside an ISA portfolio.

Read more »

Businesswoman calculating finances in an office
Investing Articles

Waiting for a stock market crash? This FTSE 100 superstar just fell 19% in a day

A stock market crash can be a great time to buy shares. But one of the FTSE 100’s leading lights…

Read more »

Road trip. Father and son travelling together by car
Investing Articles

Rolls-Royce shares down 19%. Why is this major broker still as bullish as ever?

Our writer looks into the long-term investment case for Rolls-Royce shares after a 19% dip, and finds at least one…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

9% yield! But a cut’s coming for 1 of the UK’s most reliable dividend stocks

While other housebuilding stocks have had big dividend cuts in recent years, Taylor Wimpey's been incredibly resilient. But that's set…

Read more »

Bearded man writing on notepad in front of computer
Investing Articles

Stock market crash? 1 Nasdaq share I’m keeping an eye on

With the stock market taking the elevator down recently, out writer has his eye on a company hoping to compete…

Read more »

Young Caucasian girl showing and pointing up with fingers number three against yellow background
Investing Articles

3 risks to the Rolls-Royce share price?

James Beard considers whether enthusiastic investors are overlooking some potentially big threats to Rolls-Royce and its share price.

Read more »

Happy woman commuting on a train and checking her mobile phone while using headphones
Investing Articles

Just look at these tasty FTSE 100 bargains!

Trouble in the Middle East is playing havoc with stock market valuations. But James Beard reckons there are plenty of…

Read more »

Man writing 'now' having crossed out 'later', 'tomorrow' and 'next week'
Investing Articles

£3,000 invested in Greggs shares 2 weeks ago is now worth…

The last few weeks have been another wild ride for Greggs' shares! Let's take a look at how they've been…

Read more »