Here’s how I’m targeting £10,872 in annual dividend income from £20,000 in this FTSE 100 income share

This FTSE 100 income share is already paying me handsomely — but the long term income potential here could be far bigger than many investors realise.

| More on:
Stacks of coins

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Aviva (LSE: AV) has quietly become one of the FTSE 100’s most reliable high-income shares. The dividend yield is already good, and management is signalling confidence in both cash generation and future payouts.

Moreover, the Direct Line acquisition looks set to expand operational and long‑term cash flow. This should boost the already strong earnings growth forecasts for the insurance and investment giant. And it is earnings growth that ultimately drives any company’s dividends higher over time.

So, how much income could my current £20,000 holding generate over the course of a standard investment cycle?

Strong dividend pedigree

Aside from a one-year dip at the height of the Covid outbreak, Aviva has significantly raised its dividends since 2020.

These have increased from 27p in 2020 to 35.7p at the end of 2024, generating respective yields of 8.3%, 3.1%, 7%, 7.7%, and 7.6%.

Analysts forecast this trend will continue, with payouts of 41.4p this year, 44.6p next year, and 46.9p in 2028.

These would generate dividend yields in these years of 6.1%, 6.6%, and 6.9%. By comparison, the current average FTSE 100 dividend yield is just 3.1%.

Earnings growth momentum

A risk to Aviva’s earnings is any mishandling in the integration of the Direct Line business, bought for £3.7bn in December 2024. Any missteps could affect the pace of cost savings or capital synergies.

However, Aviva’s latest results (13 November’s Q3 trading update) make clear that the integration is well under way. Management now expects to achieve £225m in cost synergies, nearly twice the original estimate, and to unlock at least £500m of capital synergies.

The firm also announced that it expects over 75% of its business to be capital‑light by the end of 2028. This means more of its earnings will come from areas that do not require large amounts of upfront regulatory capital. This shift should support stronger growth and higher returns on less capital.

Given this backdrop, Aviva is on track to achieve its 2026 targets one year early. The key one of these for me is the operating profit of £2bn, with the company now expecting £2.2bn for 2025.

Moreover, consensus analysts’ forecasts are that Aviva’s earnings growth will be a standout 14.7% a year to end-2028.

High income potential

As a long-term investor, I see 30 years as the standard investment cycle. This begins around the age of 20 with first investments and ends in early retirement options around 50.

In this case, my £20,000 holding in Aviva should generate £19,796 in dividends on a 6.9% average dividend yield after 10 years. Payouts can go down as well as up though, depending on changes in share price and annual dividends.

My figure also assumes the dividends are reinvested back into the stock — a process known as ‘dividend compounding’.

On the same basis, the dividends could grow to £137,560 after 30 years. Including the £20,000 original investment, the holding could be worth £157,560 by then. And at that point, it could be generating an annual dividend income of £10,872!

Given these numbers and the strong earnings growth forecasts, I will add to my holding shortly. I also think the stock merits the consideration of other investors.

Simon Watkins has positions in Aviva Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Person holding magnifying glass over important document, reading the small print
Investing Articles

Will BAE Systems shares surge after Trump’s trillion-dollar gambit?

BAE Systems shares were the FTSE 100's top risers after some big words from President Trump on the direction of…

Read more »

Array of piggy banks in saturated colours on high colour contrast background
Dividend Shares

An 8.6% yield? Here’s the dividend forecast for a FTSE 100 income hotshot

Jon Smith points out a FTSE 100 stock with a generous dividend forecast that looks sustainable in his view, based…

Read more »

Growth Shares

Close to decade highs, how much further can the Tesco share price rally?

Jon Smith notes the recent January trading update from the firm and explains why it bodes well for further gains…

Read more »

One English pound placed on a graph to represent an economic down turn
Investing Articles

At an all-time high, what might £1,000 put in the FTSE 100 now be worth in a year’s time?

After it rose by more than a fifth last year, what might 2026 hold in store for the FTSE 100…

Read more »

Emma Raducanu for Vodafone billboard animation at Piccadilly Circus, London
Investing Articles

Buying 5,000 Vodafone shares generates a passive income of…

Vodafone has announced plans to increase its dividend in 2026. Is now the time to consider buying the telecoms group’s…

Read more »

Closeup of "interest rates" text in a newspaper
Investing Articles

The hidden threat to the Lloyds share price in 2026

As mortgages issued five years ago come up for refinancing, could this send the Lloyds share price higher – or…

Read more »

Investing Articles

Greggs share price: is the market mispricing this UK favourite?

Sales are rising, expansion is intact, and JPMorgan is bullish -- so is the beaten down Greggs share price now…

Read more »

Rolls-Royce Hydrogen Test Rig at Loughborough University
Investing Articles

At £12.87, are Rolls-Royce shares still a slam-dunk buy?

Rolls-Royce Holdings shares are flying high. Could the post-pandemic surge continue in 2026 or is there little value left in…

Read more »