Here’s how to aim for a passive income of £84,960 a year by investing just £99 a month

With a long enough time horizon, £99 a month could be all it takes to earn a five-figure passive income by investing. The secret is to start early.

| More on:
Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

With the right investments, even a small monthly contribution can be all that it takes to achieve financial freedom. This is especially true for younger investors who still have a long time horizon before retirement comes knocking.

Despite popular belief, modest investors don’t need to win the lottery with risky penny stocks to make a killing in the market. Instead, all it takes is consistency and an eye for quality. Pairing that with discipline and patience could even transform a £99 monthly investment into an £84,960 passive income.

Here’s how.

Long-term compounding

One of the easiest ways to start building wealth in the stock market is with a low-cost index fund. Here in the UK, many investors like to track the FTSE 100, which is home to the largest businesses.

Investing in large-cap stocks offers some critical advantages, especially during times of uncertainty. Their often international scale, paired with substantial financial resources, typically makes them more resilient to economic headwinds. And it’s one of the reasons why they vastly outperformed in 2025, climbing by over 22% before counting dividends.

However, over the long run, the UK’s flagship index has historically generated close to 8% a year. And investing £99 at this rate for 45 years is sufficient to build a £522,180 nest egg.

Following the 4% withdrawal rule, that translates into a passive income of roughly £20,890 a year – not bad, but investors can potentially do much better.

Maximising portfolio returns

Instead of relying on index funds, investors can take control and pick individual stocks to invest in.

This hands-on approach comes with additional risks. But it also opens the door to market-beating returns. And even if that means earning just an extra 4%, over 45 years, that’s enough to turn £99 a month into £2.1m with an £84,960 passive income!

Earnings a 12% average annualised return for over four decades is far easier said than done. But so far, my investment in Games Workshop (LSE:GAW) seems to be off to a good start.

Since I first bought shares in December 2022, the stock has generated a 182% total return, translating into 41.3% annualised gain so far. And with a new edition of its flagship Warhammer 40,000 wargame just around the corner, paired with a flurry of new miniature releases and upcoming video game & TV projects, the growth story seems far from over.

Of course, that doesn’t guarantee these jaw-dropping gains will continue. In a world of rising living costs, demand for expensive discretionary products could easily fall. And with Games Workshop shares seemingly priced for perfection at 31 times earnings, any stumble in growth expectations could end up reversing some of the stellar gains I’ve enjoyed so far.

Nevertheless, with a stellar track record and impressive leadership, that’s a risk I’m willing to take. And it’s why I think other long-term investors hunting for potentially market-beating returns should consider taking a closer look as well.

Zaven Boyrazian has positions in Games Workshop Group Plc. The Motley Fool UK has recommended Games Workshop Group Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

The FTSE 100 hits a new all-time high but these blue-chips still look cheap to me!

The FTSE 100 continues to climb past 10,000 but Harvey Jones says it's not too late for bargain seekers to…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

3 top FTSE 100 stocks taking market share

These three FTSE 100 firms have been strengthening their competitive positions in recent years. So which of them do I…

Read more »

Investing Articles

2 dividend shares for investors to watch closely in 2026

Our writer Ken Hall evaluates two of the biggest blue-chip dividend shares that investors could look to for extra yield…

Read more »

Chalkboard representation of risk versus reward on a pair of scales
Investing For Beginners

The FTSE 100 hits 10k! Here’s why the odds of a stock market crash have risen

Jon Smith explains why a rising UK stock market might not marry up with the underlying situation in the UK,…

Read more »

Businessman with tablet, waiting at the train station platform
Dividend Shares

£10k in savings? Here’s how you could use dividend stocks to try and build a £455 monthly income

Jon Smith points to quality dividend stocks as a way to boost the return on excess cash savings and highlights…

Read more »

Investing Articles

Lloyds’ shares forecast 2026: where are the price (and dividends) headed?

Mark Hartley looks at the price and dividend forecast for one of the UK's most popular banks and most frequently…

Read more »

Business manager working at a pub doing the accountancy and some paperwork using a laptop computer
Investing Articles

What £10,000 invested in turbulent Tesco shares 1 week ago is worth today…

Harvey Jones wonders whether investors have been handed a brilliant opportunity to buy Tesco shares after last week's underwhelming results.

Read more »

ISA Individual Savings Account
Investing Articles

£20,000 in excess savings? Here’s how much that could be earning in a Stocks and Shares ISA

Over the long term, a Stocks and Shares ISA has generated an average annual return of 9.64%. Can you get…

Read more »