How I’m targeting £12,959 a year in dividend income from £20,000 in this FTSE 100 dividend gem

This financial giant delivers one of the highest dividend yields in the FTSE 100, with analysts forecasting this will rise on stunning earnings growth.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

Phoenix Group Holdings (LSE: PHNX) remains one of the highest-yielding shares in the FTSE 100. Its annual dividend return already sits around 7.3%, but analysts forecast it will go even higher.

With such a generous dividend on offer, the real test is whether the underlying business is strong enough to keep delivering.

So is it? And how much could I realistically make from owning the shares?

Rising dividends from a high base

Phoenix has built a reputation for dependable income by steadily lifting its dividend over time.

It paid 47.5p in 2020, 48.9p in 2021, 50.8p in 2022, 52.65p in 2023, and 54p in 2024. These translated into respective annual average dividend yields to end‑2023 of 6.8%, 7.5%, 8.3%, and 5%.

Based on the current £7.43 share price, the latest 54p payout equates to a 7.3% yield. That is more than double the present FTSE 100 average dividend yield of 3.2%.

It also comfortably beats the UK’s risk-free rate (10-year UK Gilt yield) of 4.5%. This means investors are receiving a substantial premium for holding the shares.

Crucially, City forecasts point to further dividend increases over the next few years. This suggests this is a high-yield gem with momentum behind it.

Consensus analysts’ expectations are for payouts of 57.2p this year and 59p next year.

These would give respective dividend yields of 7.7% and 7.9%.

How sustainable?

A dividend this large only works if the underlying business is generating the cash to support it.

One risk worth noting is that its earnings growth is partly tied to broader market conditions. Weaker investor sentiment can slow new‑business inflows or reduce fee income, which may temper the pace of earnings expansion.

However, consensus analysts’ forecasts are that Phoenix’s earnings will grow at an eye‑catching 106% a year to end-2027. The key drivers for this are expected to be stronger fee income, improved new‑business margins, and ongoing cost efficiencies.

The last two major sets of results appear to back this up. In its full‑year 2024 results, released on 17 March 2025, Phoenix delivered £1.78bn total cash generation. This overshot the previous £1.4bn-£1.5bn 2024 target range.

It also reported a 31% year-on-year increase in IFRS adjusted operating profit. This was supported by strong growth in its capital-light Pensions and Savings division.

Its H1 2025 numbers saw IFRS adjusted operating profit rise 25% year on year to £451m. Operating cash generation increased 9%.

Phoenix said it is on track to achieve a 2024-2026 total cash generation target of £5.1bn. It added it is on course for around a £1.1bn IFRS adjusted operating profit this year.

So, how much could I make?

Another £20,000 in the stock could make me £21,410 in dividends after 10 years. This is based on an average 7.3% yield only, ignoring forecast rises, and the possibility of a reduction or cancellation. It also includes the effect of the dividends being reinvested in the stock.

After 30 years on the same basis, this would rise to £157,523. The total value of the holding would be £177,523 by then.

And this would generate £12,959 a year in dividend income at that point!

Given the forecast yield increases supported by Phoenix’s superb earnings‑growth projections, I am planning to buy more of the shares very soon.

Simon Watkins has positions in Phoenix Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Lady wearing a head scarf looks over pages on company financials
Investing Articles

Is April a good time to start buying shares?

Wondering whether now's a good time to start buying shares to build wealth? History suggests it is, says Edward Sheldon.

Read more »

A senior group of friends enjoying rowing on the River Derwent
Investing Articles

How much passive income could a Stocks and Shares ISA pump out every year?

Regular investing inside a Stocks and Shares ISA could lead to the equivalent of £141 a week in tax-free passive…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

With the FTSE 100 down 5%+ investors should remember this legendary quote from Warren Buffett

Warren Buffett is widely regarded as the greatest investor of all time. And he says that the best time to…

Read more »

Inflation in newspapers
Investing Articles

1 FTSE 100 stock that could benefit from higher inflation

For most companies, inflation is a risk. But for one FTSE 100 firm, higher input costs could be an opportunity…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

The 2026 stock market sell-off could be a rare opportunity to build wealth in an ISA

The recent stock market sell-off has led to some shares falling 20% or more. This could be a great opportunity…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

It’s down another 13%! Analysts were dead wrong about the Greggs share price

The Greggs share price continues to fall and analysts have been revising their share price targets down further. Dr James…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

Is the stock market about to reach breaking point?

Private credit has a problem with the emergence of artificial intelligence. And it could be set to create issues across…

Read more »

BUY AND HOLD spelled in letters on top of a pile of books. Alongside is a piggy bank in glasses. Buy and hold is a popular long term stock and shares strategy.
Investing Articles

A once-in-a-decade chance to buy this S&P 500 stock?

As investors focus on oil prices and the conflict in Iran, Stephen Wright's looking at potential opportunities in the S&P…

Read more »