How I’m targeting £12,959 a year in dividend income from £20,000 in this FTSE 100 dividend gem

This financial giant delivers one of the highest dividend yields in the FTSE 100, with analysts forecasting this will rise on stunning earnings growth.

| More on:
A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Phoenix Group Holdings (LSE: PHNX) remains one of the highest-yielding shares in the FTSE 100. Its annual dividend return already sits around 7.3%, but analysts forecast it will go even higher.

With such a generous dividend on offer, the real test is whether the underlying business is strong enough to keep delivering.

So is it? And how much could I realistically make from owning the shares?

Rising dividends from a high base

Phoenix has built a reputation for dependable income by steadily lifting its dividend over time.

It paid 47.5p in 2020, 48.9p in 2021, 50.8p in 2022, 52.65p in 2023, and 54p in 2024. These translated into respective annual average dividend yields to end‑2023 of 6.8%, 7.5%, 8.3%, and 5%.

Based on the current £7.43 share price, the latest 54p payout equates to a 7.3% yield. That is more than double the present FTSE 100 average dividend yield of 3.2%.

It also comfortably beats the UK’s risk-free rate (10-year UK Gilt yield) of 4.5%. This means investors are receiving a substantial premium for holding the shares.

Crucially, City forecasts point to further dividend increases over the next few years. This suggests this is a high-yield gem with momentum behind it.

Consensus analysts’ expectations are for payouts of 57.2p this year and 59p next year.

These would give respective dividend yields of 7.7% and 7.9%.

How sustainable?

A dividend this large only works if the underlying business is generating the cash to support it.

One risk worth noting is that its earnings growth is partly tied to broader market conditions. Weaker investor sentiment can slow new‑business inflows or reduce fee income, which may temper the pace of earnings expansion.

However, consensus analysts’ forecasts are that Phoenix’s earnings will grow at an eye‑catching 106% a year to end-2027. The key drivers for this are expected to be stronger fee income, improved new‑business margins, and ongoing cost efficiencies.

The last two major sets of results appear to back this up. In its full‑year 2024 results, released on 17 March 2025, Phoenix delivered £1.78bn total cash generation. This overshot the previous £1.4bn-£1.5bn 2024 target range.

It also reported a 31% year-on-year increase in IFRS adjusted operating profit. This was supported by strong growth in its capital-light Pensions and Savings division.

Its H1 2025 numbers saw IFRS adjusted operating profit rise 25% year on year to £451m. Operating cash generation increased 9%.

Phoenix said it is on track to achieve a 2024-2026 total cash generation target of £5.1bn. It added it is on course for around a £1.1bn IFRS adjusted operating profit this year.

So, how much could I make?

Another £20,000 in the stock could make me £21,410 in dividends after 10 years. This is based on an average 7.3% yield only, ignoring forecast rises, and the possibility of a reduction or cancellation. It also includes the effect of the dividends being reinvested in the stock.

After 30 years on the same basis, this would rise to £157,523. The total value of the holding would be £177,523 by then.

And this would generate £12,959 a year in dividend income at that point!

Given the forecast yield increases supported by Phoenix’s superb earnings‑growth projections, I am planning to buy more of the shares very soon.

Simon Watkins has positions in Phoenix Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Concept of two young professional men looking at a screen in a technological data centre
Investing Articles

Does Nvidia’s growth make its share price a bargain right now?

The Nvidia share price looks cheap if estimates of future earnings are accurate. But investors need to ask how plausible…

Read more »

Investing Articles

UK income stocks: a once-in-a-decade-chance to get rich

Harvey Jones says 2025 was a great year for UK income stocks and he thinks they're nicely placed to make…

Read more »

National Grid engineers at a substation
Investing Articles

A once-in-a-decade opportunity to buy National Grid shares?

Things are about to look up for a FTSE 100 utilities firm for the first time in 10 years. So…

Read more »

Tabletop model of a bear sat on desk in front of monitors showing stock charts
Investing Articles

Why is Greggs the most shorted UK stock?

Here our Foolish author dives into the reasons why much-loved bakery chain Greggs has recently become the UK's number one…

Read more »

Amazon Go's first store
Investing Articles

Up just 4% in a year, is the market missing something about Amazon shares?

Amazon shares have gone nowhere fast in the past 12 months -- unlike the company. Our writer wonders whether investors…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

Is Nvidia’s share price about to shock us all in 2026?

One analyst expects Nvidia's share price to more than double by early 2027. Is this pie-in-the-sky thinking? Or could the…

Read more »

Three generation family are playing football together in a field. There are two boys, their father and their grandfather.
Investing Articles

Should I add Manchester United to my Stocks and Shares ISA?

Manchester United is once again searching for a new manager. Could this create a buying opportunity for my Stocks and…

Read more »

Tesla building with tesla logo and two teslas in front
Investing Articles

£10,000 invested in Tesla stock at the start of 2025 is now worth…

Tesla stock had a wild 2025 -- and our writer thinks that may point to some of the ongoing hopes…

Read more »