How I’m targeting £12,959 a year in dividend income from £20,000 in this FTSE 100 dividend gem

This financial giant delivers one of the highest dividend yields in the FTSE 100, with analysts forecasting this will rise on stunning earnings growth.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

Phoenix Group Holdings (LSE: PHNX) remains one of the highest-yielding shares in the FTSE 100. Its annual dividend return already sits around 7.3%, but analysts forecast it will go even higher.

With such a generous dividend on offer, the real test is whether the underlying business is strong enough to keep delivering.

So is it? And how much could I realistically make from owning the shares?

Rising dividends from a high base

Phoenix has built a reputation for dependable income by steadily lifting its dividend over time.

It paid 47.5p in 2020, 48.9p in 2021, 50.8p in 2022, 52.65p in 2023, and 54p in 2024. These translated into respective annual average dividend yields to end‑2023 of 6.8%, 7.5%, 8.3%, and 5%.

Based on the current £7.43 share price, the latest 54p payout equates to a 7.3% yield. That is more than double the present FTSE 100 average dividend yield of 3.2%.

It also comfortably beats the UK’s risk-free rate (10-year UK Gilt yield) of 4.5%. This means investors are receiving a substantial premium for holding the shares.

Crucially, City forecasts point to further dividend increases over the next few years. This suggests this is a high-yield gem with momentum behind it.

Consensus analysts’ expectations are for payouts of 57.2p this year and 59p next year.

These would give respective dividend yields of 7.7% and 7.9%.

How sustainable?

A dividend this large only works if the underlying business is generating the cash to support it.

One risk worth noting is that its earnings growth is partly tied to broader market conditions. Weaker investor sentiment can slow new‑business inflows or reduce fee income, which may temper the pace of earnings expansion.

However, consensus analysts’ forecasts are that Phoenix’s earnings will grow at an eye‑catching 106% a year to end-2027. The key drivers for this are expected to be stronger fee income, improved new‑business margins, and ongoing cost efficiencies.

The last two major sets of results appear to back this up. In its full‑year 2024 results, released on 17 March 2025, Phoenix delivered £1.78bn total cash generation. This overshot the previous £1.4bn-£1.5bn 2024 target range.

It also reported a 31% year-on-year increase in IFRS adjusted operating profit. This was supported by strong growth in its capital-light Pensions and Savings division.

Its H1 2025 numbers saw IFRS adjusted operating profit rise 25% year on year to £451m. Operating cash generation increased 9%.

Phoenix said it is on track to achieve a 2024-2026 total cash generation target of £5.1bn. It added it is on course for around a £1.1bn IFRS adjusted operating profit this year.

So, how much could I make?

Another £20,000 in the stock could make me £21,410 in dividends after 10 years. This is based on an average 7.3% yield only, ignoring forecast rises, and the possibility of a reduction or cancellation. It also includes the effect of the dividends being reinvested in the stock.

After 30 years on the same basis, this would rise to £157,523. The total value of the holding would be £177,523 by then.

And this would generate £12,959 a year in dividend income at that point!

Given the forecast yield increases supported by Phoenix’s superb earnings‑growth projections, I am planning to buy more of the shares very soon.

Simon Watkins has positions in Phoenix Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Happy woman commuting on a train and checking her mobile phone while using headphones
Investing For Beginners

Is this the biggest bargain in the FTSE 100 right now?

Jon Smith reviews a FTSE 100 stock that's fallen by 18% so far this year that he believes could be…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

Will Rolls-Royce shares soar to £17.40 or sink to 900p?

Rolls-Royce shares have surged almost 90% in value over the last 12 months. Can the FTSE 100 company repeat the…

Read more »

A quiet morning and an empty Victoria Street in Edinburgh's historic Old Town.
Investing Articles

£10,000 invested in Scottish Mortgage shares 5 weeks ago is now worth…

Why have Scottish Mortgage shares displayed resilience in the FTSE 100 index since the war in Iran started a few…

Read more »

A pastel colored growing graph with rising rocket.
Investing Articles

How can I target £14,132 a year in dividend income from a £20,000 holding in this FTSE 250 dividend gem?

This FTSE 250 dividend heavyweight keeps generating market-beating yields, with forecasts of more to come as earnings momentum continues to…

Read more »

Nottingham Giltbrook Exterior
Investing Articles

Marks and Spencer’s share price is down 16% to below £4! Is now the time for me to buy the dip with an eye to £8+?

Marks and Spencer’s share price has dipped, but is the market missing a far bigger story? The latest numbers hint…

Read more »

Young female hand showing five fingers.
Investing Articles

5 dividend shares that ISA millionaires love

These wealthy investors seem to prioritise blue-chip dividend shares that offer both stability and attractive levels of income.

Read more »

Exterior of BT Group head office - One Braham, London
Investing Articles

£10,000 invested in BT shares 5 years ago has turned into…

BT shares have underperformed the FTSE 100 over the past five years. James Beard looks at the reasons why and…

Read more »

Emma Raducanu for Vodafone billboard animation at Piccadilly Circus, London
Investing Articles

£5,000 invested in Vodafone shares 5 years ago is now worth…

Vodafone’s shares have underperformed the FTSE 100 since April 2021. However, this isn’t the full story. James Beard explains why.

Read more »