Prediction: £10,000 in Lloyds shares will deliver a £1,073 dividend income in 2026 and 2027

Lloyds shares continue to offer one of the FTSE 100’s highest dividend yields. Does this make the banking giant a no-brainer passive income buy?

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Smiling white woman holding iPhone with Airpods in ear

Image source: Getty Images

Banks like Lloyds (LSE:LLOY) are popular shares with investors seeking a dependable dividend income.

The fees they charge and loan interest they receive provide a steady flow of cash they can return to shareholders. Their strong capital ratios (as demanded by industry regulations) also give passive income hunters confidence that dividends are well supported.

Finally, their revenue streams across product classes also help provide protection during downturns. Lloyds is a market leader across multiple segments including mortgages, personal and commercial banking and savings.

Dividends at the FTSE 100 bank have risen strongly since the Bank of England restricted them during the Covid-19 pandemic. It’s a trend City analysts expect to continue.

A £1,073 passive income

For 2025, dividends on Lloyds shares are expected to rise another 12.9% year on year, to 3.58p per share. This creates a 4.3% forward dividend yield, ahead of the broader Footsie average of 3.2%.

As you can see, dividend growth is tipped to accelerate over the next three years, too, driving the dividend within a whisker of 6%.

YearDividend per shareDividend growthDividend yield
20264.12p15.1%5%
20274.8p16.5%5.8%

Based on these estimates, a £10,000 investment in the Black Horse Bank now will deliver a total passive income of £1,073 across 2026 and 2027 alone.

Strong forecasts

Yet earnings and dividend forecasts are never guaranteed. So we need to consider how robust current estimates are.

My overall opinion is a positive one. Let’s consider the strength of Lloyds’ balance sheet to begin with. A CET1 capital ratio of 13.8% as of June remained comfortably above the regulatory minimum of 12%.

The bank is targeting a ratio of 13% by the end of 2026 “to grow the business, meet current and future regulatory requirements and cover economic and business uncertainties”. That leaves ample headroom for generous capital returns between then and now.

I’m also encouraged by the level of dividend coverage on Lloyds’ shares over the short-to-medium term. Predicted payouts are covered between 2.1 times and 2.4 times by forecast earnings through to 2026.

Any reading above 2 times provides a wide margin of error.

Is Lloyds a buy then?

A strong balance sheet and healthy dividend cover is crucial in the current economic climate. Strength on both counts makes me optimistic the bank can deliver on the City’s dividend expectations.

But does that make the Lloyds shares a buy to consider? In my view, the answer is no.

Despite qualities like impressive brand strength and an improving digital offering, the bank faces significant hurdles that could hit its share price, offsetting the appeal of more juicy dividends.

The prospect of a deep and prolonged economic downturn in the UK is significant, one that could weigh on loan growth and lead to heavy impairments.

Competition is also fierce and getting tougher, putting sales and margins under pressure. The bank’s net interest margins (NIMs) are already under threat given the likelihood of further interest rate cuts.

Finally, retail banks like Lloyds could be subject to a crushing windfall tax in November’s Budget. This event alone could pull share prices sharply lower.

My feeling is that these threats aren’t reflected in the 51% share price rise in 2025. If these threats intensify, it could spell a sharp reversal that could offset more market-beating dividends. I’d rather buy other passive income stocks today.

Royston Wild has no position in any of the shares mentioned. The Motley Fool UK has recommended Lloyds Banking Group Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Middle-aged white man pulling an aggrieved face while looking at a screen
Market Movers

Down 7%! Why on earth are Imperial Brands shares plummeting today?

Imperial Brands shares are in freefall after a negative reception to fresh trading news. Is the party finally over for…

Read more »

Rear View Of Woman Holding Man Hand during travel in cappadocia
Investing Articles

With a P/E under 7, this value stock looks far too cheap at 101p

This writer reckons value stock Hostelworld (LSE:HSW) looks dirt-cheap as it gets dividends flowing again and builds a social travel…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing For Beginners

Down 30% in 6 months, I think there’s a big catch to this insanely cheap stock

Jon Smith talks through why careful research is needed when trying to assess if a cheap stock is worth buying…

Read more »

Investing Articles

£5,000 invested in National Grid shares 5 years ago is now worth…

Andrew Mackie takes a closer look at National Grid shares and why short-term market weakness could be missing a powerful…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

How big does an ISA need to be to aim for a £1,500 monthly second income?

Harvey Jones shows how building a balanced portfolio of FTSE 100 dividend stocks can produce a high-and-rising second income in…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

£20,000 invested in BP shares 1 year ago is now worth…

BP shares have rocketed in the past 12 months, yet analysts think the real growth story is only just beginning,…

Read more »

A pastel colored growing graph with rising rocket.
Investing Articles

A 6.8% forecast yield! 1 often-overlooked FTSE 100 income stock to buy today?

This income stock offers a high forecast yield and strengthening momentum, yet many investors overlook it — creating a rare…

Read more »

GSK scientist holding lab syringe
Investing Articles

GSK’s share price is under £22, but with a ‘fair value’ much higher, is it time for me to buy more right now? 

GSK’s share price rose over the last year, but a huge gap remains between its price and fair value —…

Read more »