Here’s how investors could target £41,282 of annual passive income from £20,000 in this dividend gem

This ultra-high-yielding FTSE dividend star could deliver significant streams of passive income over time, and it also looks very undervalued to me.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Road trip. Father and son travelling together by car

Image source: Getty Images

I am always on the lookout for stocks that consistently pay big dividends and deliver strong passive income. This is money made with little effort from me, so I am a big fan. 

As FTSE 100 and 250 valuations have surged over the past year, these have become more difficult to find. This is because a stock’s dividend yield moves in the opposite direction to its price.

Nevertheless, every now and again my personal stock screener flags such a stock. And it did so recently with Energean (LSE: ENOG).

What does it pay?

In 2024, the natural gas exploration and development giant paid a dividend of 120 cents (90p). It gives a dividend yield of 10.1% on the current £8.90 share price. This is not a fluke as it paid the same amount in 2023, and in 2022 it paid 90 cents.

Moreover, analysts forecast that its dividend yield this year will be 10.3%, next year 10.4%, and in 2027 10.5%.

Of course, the key long-term driver for any firm’s future dividends (and its share price) is earnings growth.

A risk to Energean’s is any prolonged period of bearish gas prices. However, analyst consensus is that its earnings will grow by an annual average of a whopping 49% to end-2027.

So what’s the passive income?

Investors considering a £20,000 holding in the firm would make £34,680 in dividends after 10 years. This is based on the current 10.1% dividend yield, and on the use of dividend compounding. After 30 years on the same basis, the dividends would rise to £388,729.

Including the initial £20,000 investment, the total value of the Energean holding would be £408,729. And this would deliver a superb annual passive income from dividends of £41,282!

Potential share price gains too?

As mentioned, earnings growth does not just power rises in dividends but in share prices too.

So where might Energean’s go? The best way I have found to determine this is the discounted cash flow (DCF) valuation model. This shows Energean shares are 49% undervalued at their current £8.90 price. Therefore, their ‘fair value’ is £17.45.

In my experience as a former senior investment bank trader and private investor for over 35 years, asset prices eventually tend to converge to their fair value.

My investment view

I was going to buy Energean very recently but could not decide which of my other energy stocks to sell. Having three – in addition to Shell and BP – would unsettle the risk/reward balance of my overall portfolio.

I was toying with the idea of unloading my Rio Tinto holding, as it is also in the commodities sector. But I am loath to do that as it has also performed well.

One thing I am certain of though, is that Energean’s terrific earnings prospects put it top of my watchlist. If any of these stocks start underperforming, then I will switch.

For those investors without such a conundrum however, I think Energean is seriously worth considering as a key passive income holding.

Simon Watkins has positions in Bp P.l.c., Rio Tinto Group, and Shell Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

How much do you need to invest each month into FTSE 100 shares to aim for a million?

Simply by putting a few hundred pounds a month into FTSE 100 shares, how might someone aim to become a…

Read more »

Close-up as a woman counts out modern British banknotes.
Investing Articles

£10,000 invested in BAE shares at the beginning of 2026 is now worth…

Paul Summers tips his hat to those who invested in BAE Systems shares when markets opened back up in January.…

Read more »

A senior man and his wife holding hands walking up a hill on a footpath looking away from the camera at the view. The fishing village of Polperro is behind them.
Investing Articles

What size ISA do you need for £250-a-week retirement income?

Harvey Jones outlines the advantages of investing in a Stocks and Shares ISA rather than leaving money in cash, and…

Read more »

Mature Caucasian woman sat at a table with coffee and laptop while making notes on paper
Investing Articles

£5,000 invested in Legal & General shares 5 years ago is now worth…

Harvey Jones crunches the numbers to show how much an investor would have earned from Legal & General shares lately,…

Read more »

Investing Articles

Just check out the latest bumper forecasts for Lloyds, NatWest and Barclays shares

Harvey Jones says Barclays shares have had a terrific year and there could be more action to come. So what's…

Read more »

Senior Adult Black Female Tourist Admiring London
Investing Articles

Meet the skyrocketing FTSE 250 stocks up by more than 300% in five years!

These FTSE 250 stocks have delivered market-thrashing returns for shareholders in recent years. But are any still worth considering today?

Read more »

Middle-aged white man pulling an aggrieved face while looking at a screen
Market Movers

Down 7%! Why on earth are Imperial Brands shares plummeting today?

Imperial Brands shares are in freefall after a negative reception to fresh trading news. Is the party finally over for…

Read more »

Rear View Of Woman Holding Man Hand during travel in cappadocia
Investing Articles

With a P/E under 7, this value stock looks far too cheap at 101p

This writer reckons value stock Hostelworld (LSE:HSW) looks dirt-cheap as it gets dividends flowing again and builds a social travel…

Read more »