Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

See how UK shares could fund a stellar £24k a year passive income in an ISA

Harvey Jones crunches the numbers to see how long it might take to build a bumper passive income using high-yield FTSE 100 dividend stocks.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Senior couple are walking their dog through a public park in Autumn.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income has always appealed to me. Who wouldn’t want to build up a steady cash flow from solid dividend stocks while doing little more than checking their Stocks and Shares ISA from time to time?

Generating income of £2,000 a month, or £24,000 a year, won’t happen overnight. Under the 4% safe withdrawal rate (which states that your portfolio shouldn’t run dry even if you draw income for decades), it would take a hefty £600,000 to hit that income target.

If an investor upped their withdrawals to 7%, they’d earn more income but might have to dip into their pot from time to time. At that level, they’d need around £342,815 to reach their goal. That’s achievable with long-term discipline.

Digging for dividends

One way I try to reduce the size of the required pot is by focusing on high-yielding shares. Among the FTSE 100, one that stands out for income today is commercial property giant Land Securities Group (LSE: LAND), which has a trailing yield of just over 7%.

Landsec owns prime central London offices and big retail destinations across the UK. Lately, it’s had a tough run. The share price has fallen 10% over 12 months and 20% over three years.

The reasons are clear enough. High interest rates have made property less attractive, inflation has pushed up costs, and the work-from-home trend still squeezes office demand. None of these are easily fixed.

Tempting P/E ratio

In May, Landsec posted full-year EPRA earnings of £374m (after property and derivate revaluations, and profits and losses on disposals), just ahead of last year’s £371m. Occupancy reached a five-year high of 97.2%. The dividend rose just 2% to 40.4p a share. It clearly faces challenges, but now could be a tempting time to consider buying.

The stock trades on a modest price-to-earnings ratio of 11.5, which looks like reasonable value to me. If interest rates start falling and the UK economy picks up, that should help. Landsec is also making a push into residential property, which may provide more stable returns in future, although that’s no guaranteed win.

Landsec wouldn’t be my first income pick, but it could still play a role in a wider ISA income portfolio of 15 or more FTSE 100 stocks offering a mix of growth and dividends.

Dividends and growth

Of course, building up a six-figure portfolio won’t happen overnight. But it’s more achievable than it sounds with early and regular saving.

Someone starting at age 30 and investing £200 a month in a Stocks and Shares ISA could hit £354,992 by 65. That assumes 7% average annual returns, roughly in line with the FTSE 100 average. If they increased their contributions every year, in line with inflation, they should end up with a lot more, although that’s not guaranteed.

Pick the right stocks, reinvest the income and keep at it for decades. That’s my strategy. A reliable second income could be the reward — or even better, full financial independence. Either way, it all starts with a plan and a long-term approach. It’s hard to beat passive income.

Harvey Jones has no position in any of the shares mentioned. The Motley Fool UK has recommended Land Securities Group Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Worried about a 2026 stock market slump? This ISA investment pays 4%+ with low risk

This type of low-risk fund could be an option to consider for ISA investors who are waiting for better stock…

Read more »

Two female adult friends walking through the city streets at Christmas. They are talking and smiling as they do some Christmas shopping.
Investing Articles

2 British income shares to consider before the Christmas boom

Our writer scoured historical market data to uncover which income shares typically do well in the run up to Christmas.…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

Will Rolls-Royce shares continue their epic run into 2026 and beyond?

Noting that differences of opinion make the world go round, James Beard discusses what might happen to Rolls-Royce’s shares next…

Read more »

Investor looking at stock graph on a tablet with their finger hovering over the Buy button
Investing Articles

I asked ChatGPT if I’ve left it too late to buy Lloyds shares. Here’s what it said…

James Beard turns to artificial intelligence in an attempt to assess whether there’s any value left in Lloyds Banking Group…

Read more »

Man thinking about artificial intelligence investing algorithms
Investing Articles

7 moves I’ve just made in my Stocks and Shares ISA

I've been harvesting some gains recently in my Stocks and Shares ISA. Here are the four names I've been buying…

Read more »

Tabletop model of a bear sat on desk in front of monitors showing stock charts
Investing Articles

How on earth is this FTSE 100 stock up 319% in 2025?

It's been a barnstormer of a year for FTSE 100 stocks, but one unheralded mining firm is massively outperforming the…

Read more »

Night Takeoff Of The American Space Shuttle
Investing Articles

Will the Rolls-Royce share price double in 2026?

The Rolls-Royce share price remains one of the FTSE 100's best performers. Royston Wild asks if the engineer can do…

Read more »

Group of young friends toasting each other with beers in a pub
Investing Articles

Could ‘Drastic Dave’ save the Diageo share price in 2026?

Diageo will get a new boss on 1 January. But will the appointment of Sir Dave Lewis help reverse the…

Read more »