Here’s how to target £9,470 a year in passive income from £10k invested in this FTSE 100 star

Looking to make a substantial passive income from FTSE 100 shares? Here’s a UK blue-chip share I’ve bought in hopes of massive dividends.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings

Image source: Getty Images

Even after a recent price spike, my Legal & General (LSE:LGEN) shares are roughly at the same level as when I bought them in April 2024. Yet, thanks to the delivery of some spectacular dividends, the passive income I’ve received means I’m still sitting on a tasty profit.

I bought in when the Legal & General share price was 250.9p. Today it’s at 251.5p, giving me a capital gain of 0.6p per share. In that time it’s also paid dividends totalling 35.99p per share, giving me a profit of 36.59p for each share and a total return of 14.6%.

The FTSE 100 company has grown its annual dividends steadily since freezing them in the depths of the pandemic. Its long record of (mostly unbroken) payout increases dates back to the early 2010s, giving it a reputation as one of the UK’s greatest dividend shares.

City analysts are confident it will remain a lucrative dividend share for the foreseeable future, too.

9% dividend yield

Over the next three years, Legal & General is tipped to raise the full-year dividend to 21.79p per share in 2025, and to 22.28p and 22.59p per share in 2026 and 2027. It paid a total reward of 21.36p last year.

These prospective figures result in yields of 8.7%, 8.9%, and 9%. To put these figures into context, the Footsie’s long-term average yield sits way back at 3%-4%.

Based on this year’s 8.7% yield, someone investing £10,000 in the business would make £870 in first-year dividends. If the yield remained the same for a decade, they’d receive payouts worth £8,700. Over 30 years that becomes £26,100.

Compound gains

That’s pretty good, I’m sure you’d agree. But, in my opinion, it does still look a little on the light side. That’s because my projection doesn’t include the benefit of compounding, where dividends are reinvested to buy more shares and therefore generate more dividends.

Adopting this strategy, total dividends would be £12,960 over 10 years instead of that £8,700. Again, this assumes that this year’s 8.7% yield continues. And over 30 years, passive income would total £98,100 instead of £26,100.

With that initial £10,000 also factored in, the total value of our Legal & General shares would be £108,800. At this point, there’d be a healthy £9,470 annual passive income.

Dividend hero

However, there are a couple caveats to add here. My calculations above assume that dividends won’t rise or fall over time, and that Legal & General’s share price will similarly fail to move.

In reality, both dividends and share price are certain to change. It seems likely to me that both dividend and share price will grow over the long term. However, the competitive nature of the financial services industry could dampen top-line sales and margins. Returns could also be hampered during economic downturns.

I’m optimistic about the company’s future because demand for retirement, protection and wealth services will likely increase, driving the company’s share price and dividends skywards. The business is targeting core operating earnings per share growth of 6%-9% annually between 2024 and 2027 alone.

I’m also encouraged by Legal & General’s impressive cash generation, which supports its huge dividends. It’s aiming for £5bn-£6bn of cumulative operational surplus over the period.

In my opinion, anyone looking to make a large second income should give Legal & General serious consideration.

Royston Wild has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Shot of an young mixed-race woman using her cellphone while out cycling through the city
Investing Articles

£20,000 invested in an ISA a decade ago is now worth…

The ISA's tax benefits can supercharge a person's wealth over time. But the differences between the two types of accounts…

Read more »

Landlady greets regular at real ale pub
Investing Articles

How much is needed in an ISA to target a £2,741 monthly passive income?

James Beard explains how an ISA and a successful long-term stock-picking strategy could generate passive income matching the UK’s average…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Dividend Shares

How £2k invested in this passive income gem could make £1,092 annually

Jon Smith points out a dividend stock with a yield above 10% he thinks is both sustainable and also has…

Read more »

Middle aged businesswoman using laptop while working from home
Investing Articles

What’s wrong with Aviva and its share price?

The Aviva share price is up by double-digits over the last 12 months, but could this momentum be about to…

Read more »

Landlady greets regular at real ale pub
Investing Articles

£5,000 invested in Diageo shares 110 days ago is now worth…

With a new turnaround CEO at the helm, Diageo shares could be about to enjoy a recovery rally. But how…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

How Lloyds shares could rise to 131p… or sink to 91p

Lloyds shares are extremely volatile against the backdrop of the Middle East crisis. The question is, where might the FTSE…

Read more »

A hiker and their dog walking towards the mountain summit of High Spy from Maiden Moor at sunrise
Investing Articles

I’m ignoring gold and hunting FTSE 100 shares to buy as I aim for an earlier retirement

With some FTSE large-caps falling, bargain shares to buy have started emerging that might deliver far better returns than gold…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

Growth stocks or dividend shares? You don’t have to choose!

Not all dividend stocks are the same. Here’s what Warren Buffett says separates the good from the truly exceptional for…

Read more »