Here’s how to target £9,470 a year in passive income from £10k invested in this FTSE 100 star

Looking to make a substantial passive income from FTSE 100 shares? Here’s a UK blue-chip share I’ve bought in hopes of massive dividends.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings

Image source: Getty Images

Even after a recent price spike, my Legal & General (LSE:LGEN) shares are roughly at the same level as when I bought them in April 2024. Yet, thanks to the delivery of some spectacular dividends, the passive income I’ve received means I’m still sitting on a tasty profit.

I bought in when the Legal & General share price was 250.9p. Today it’s at 251.5p, giving me a capital gain of 0.6p per share. In that time it’s also paid dividends totalling 35.99p per share, giving me a profit of 36.59p for each share and a total return of 14.6%.

The FTSE 100 company has grown its annual dividends steadily since freezing them in the depths of the pandemic. Its long record of (mostly unbroken) payout increases dates back to the early 2010s, giving it a reputation as one of the UK’s greatest dividend shares.

City analysts are confident it will remain a lucrative dividend share for the foreseeable future, too.

9% dividend yield

Over the next three years, Legal & General is tipped to raise the full-year dividend to 21.79p per share in 2025, and to 22.28p and 22.59p per share in 2026 and 2027. It paid a total reward of 21.36p last year.

These prospective figures result in yields of 8.7%, 8.9%, and 9%. To put these figures into context, the Footsie’s long-term average yield sits way back at 3%-4%.

Based on this year’s 8.7% yield, someone investing £10,000 in the business would make £870 in first-year dividends. If the yield remained the same for a decade, they’d receive payouts worth £8,700. Over 30 years that becomes £26,100.

Compound gains

That’s pretty good, I’m sure you’d agree. But, in my opinion, it does still look a little on the light side. That’s because my projection doesn’t include the benefit of compounding, where dividends are reinvested to buy more shares and therefore generate more dividends.

Adopting this strategy, total dividends would be £12,960 over 10 years instead of that £8,700. Again, this assumes that this year’s 8.7% yield continues. And over 30 years, passive income would total £98,100 instead of £26,100.

With that initial £10,000 also factored in, the total value of our Legal & General shares would be £108,800. At this point, there’d be a healthy £9,470 annual passive income.

Dividend hero

However, there are a couple caveats to add here. My calculations above assume that dividends won’t rise or fall over time, and that Legal & General’s share price will similarly fail to move.

In reality, both dividends and share price are certain to change. It seems likely to me that both dividend and share price will grow over the long term. However, the competitive nature of the financial services industry could dampen top-line sales and margins. Returns could also be hampered during economic downturns.

I’m optimistic about the company’s future because demand for retirement, protection and wealth services will likely increase, driving the company’s share price and dividends skywards. The business is targeting core operating earnings per share growth of 6%-9% annually between 2024 and 2027 alone.

I’m also encouraged by Legal & General’s impressive cash generation, which supports its huge dividends. It’s aiming for £5bn-£6bn of cumulative operational surplus over the period.

In my opinion, anyone looking to make a large second income should give Legal & General serious consideration.

Royston Wild has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Suddenly investors can’t get enough of GSK shares! What’s going on?

After years in the doldrums, GSK shares are suddenly the most bought stock on the entire FTSE 100. Harvey Jones…

Read more »

'2024' art concept overlaid on a stock screener
Investing Articles

£5,000 invested in Greggs shares in October 2024 is now worth…

Despite facing a multitude of challenges today, might Greggs' stock be worth a look after losing well over a third…

Read more »

Investor looking at stock graph on a tablet with their finger hovering over the Buy button
Investing Articles

Where will Rolls-Royce shares go next? Let’s ask the experts

Rolls-Royce shares have wobbled as aviation uncertainty grows. But can the City's glowing forecasts help get the price climbing again?

Read more »

Two female adult friends walking through the city streets at Christmas. They are talking and smiling as they do some Christmas shopping.
Investing Articles

No savings at 45? Here’s how investors could still build a £17,360 second income

It’s never too late to start investing, and with compounding working over time, Andrew Mackie shows how investors could still…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

How to invest £10,000 to aim for a £6,108 annual passive income

UK REITs have been getting a lot of attention. But our author thinks they're still the place to look for…

Read more »

Close-up of a woman holding modern polymer ten, twenty and fifty pound notes.
Investing Articles

What sort of passive income stream could you build for a fiver a day?

Think a few pounds a day might not go far? In fact, that could be the basis of some pleasing…

Read more »

British Isles on nautical map
Investing Articles

I sense a potential opportunity if the FTSE 100 loses this quality growth stock…

Rightmove falling out of the FTSE 100 might have been unthinkable a year ago. But that's the reality investors are…

Read more »

The flag of the United States of America flying in front of the Capitol building
Investing Articles

The largest S&P 500 holding in my ISA is…

Edward Sheldon's making a large bet on this S&P 500 stock. Because he sees the long-term risk/reward proposition very attractive.

Read more »