How much would an investor need in an ISA for a £999 monthly passive income?

Harvey Jones does some simple maths to show how a regular monthly investment of £250 might one day deliver a superb passive income of almost £1,000 a month.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Businessman using pen drawing line for increasing arrow from 2024 to 2025

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Investors seeking passive income from FTSE 100 shares might wonder how much they need to secure a comfortable retirement. So let’s crunch the numbers.

Generating a second income target of £999 a month would deliver annual income of £11,988 a year. That would almost double the full new State Pension, so it’s well worth having.

The amount of capital required to generate that income would depend on the yield of the investor’s portfolio.

I believe it’s realistic to aim for an average yield of 6% from a diversified mix of FTSE 100 dividend shares. With that assumption, someone would need a total of £199,800 invested to hit their goal.

Building retirement on FTSE 100 shares

That’s a large sum, but it can be built up over time. Someone investing £250 a month could reach this milestone in 25 years, assuming an average total return of 7% per year. That’s roughly in line with the long-term FTSE 100 average total return, which combines both capital growth and dividend reinvestment.

To illustrate the kind of shares that could help build this income stream, let’s look at Aviva (LSE: AV.).

While some FTSE financials have struggled in recent years, as one of the UK’s largest insurers Aviva has delivered solid performance.

The stock has climbed 16% over the last year and is up a hugely impressive 63% over five years.

That’s just the share price growth. Investors have also received bags of dividends over that period, with the trailing yield currently an impressive 6.67%. The total return must be comfortably above 100% in that time.

Avvia shares now look a little expensive, with a price-to-earnings (P/E) ratio of 22.7. However, given the company’s impressive performance and growing profitability, markets believe it’s justified.

The Aviva share price may slow from here

That said, Aviva shares won’t always climb at this pace and dividends aren’t guaranteed. Today’s stock market volatility could potentially hit the value of the assets it holds to offset insurance risks, and hit inflows into its investing division. Once reflected in results, investor enthusiasm may cool.

However, I still think it has a valuable role to play in a well-structured portfolio.

While Aviva is a strong candidate to consider, relying on just one or two stocks is risky. Income seekers should look to hold around 15 to 20 dividend shares in total. Stocks from sectors like utilities, consumer goods and pharmaceuticals can help balance out market fluctuations.

By holding a mix of these types of businesses, investors can build a portfolio that generates reliable passive income while reducing exposure to the risks of individual stocks.

Generating £999 a month in passive income is achievable with a patient, long-term approach. With luck it should rise over time, as companies increase shareholder payouts.

Our investor shouldn’t just stick to tucking away £250 a month though. They should aim to increase that in time to reflect inflation, and throw in lump sums when they have cash to share.

The more they invest, the greater their potentail financial freedom in retirement. That’s the magic of compounding and the joy of passive income.

Harvey Jones has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Will the S&P 500 crash in 2026?

The S&P 500 delivered impressive gains in 2025, but valuations are now running high. Are US stocks stretched to breaking…

Read more »

Teenage boy is walking back from the shop with his grandparent. He is carrying the shopping bag and they are linking arms.
Investing Articles

How much do you need in a SIPP to generate a brilliant second income of £2,000 a month?

Harvey Jones crunches the numbers to show how investors can generate a high and rising passive income from a portfolio…

Read more »

Investing Articles

Will Lloyds shares rise 76% again in 2026?

What needs to go right for Lloyds shares to post another 76% rise? Our Foolish author dives into what might…

Read more »

Investing Articles

How much passive income will I get from investing £10,000 in an ISA for 10 years?

Harvey Jones shows how he plans to boost the amount of passive income he gets when he retires, from FTSE…

Read more »

Investing Articles

Down 34% in 2025 — but could this be one of the UK’s top growth stocks for 2026?

With clarity over research funding on the horizon, could Judges Scientific be one of the UK’s best growth stocks to…

Read more »

piggy bank, searching with binoculars
Investing Articles

Can the rampant Barclays share price beat Lloyds in 2026?

Harvey Jones says the Barclays share price was neck and neck with Lloyds over the last year, and checks out…

Read more »

Investing Articles

Here’s how Rolls-Royce shares could hit £25 in 2026

If Rolls-Royce shares continue their recent performance, then £25 might be on the cards for 2026. Let's take a look…

Read more »

Departure & Arrival sign, representing selling and buying in a portfolio
Investing Articles

Prediction: in 2026 the red-hot Rolls-Royce share price could turn £10,000 into…

Harvey Jones can't believe how rapidlly the Rolls-Royce share price has climbed. Now he looks at the FTSE 100 growth…

Read more »