How much would an investor need in an ISA for a £999 monthly passive income?

Harvey Jones does some simple maths to show how a regular monthly investment of £250 might one day deliver a superb passive income of almost £1,000 a month.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Businessman using pen drawing line for increasing arrow from 2024 to 2025

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Investors seeking passive income from FTSE 100 shares might wonder how much they need to secure a comfortable retirement. So let’s crunch the numbers.

Generating a second income target of £999 a month would deliver annual income of £11,988 a year. That would almost double the full new State Pension, so it’s well worth having.

The amount of capital required to generate that income would depend on the yield of the investor’s portfolio.

I believe it’s realistic to aim for an average yield of 6% from a diversified mix of FTSE 100 dividend shares. With that assumption, someone would need a total of £199,800 invested to hit their goal.

Building retirement on FTSE 100 shares

That’s a large sum, but it can be built up over time. Someone investing £250 a month could reach this milestone in 25 years, assuming an average total return of 7% per year. That’s roughly in line with the long-term FTSE 100 average total return, which combines both capital growth and dividend reinvestment.

To illustrate the kind of shares that could help build this income stream, let’s look at Aviva (LSE: AV.).

While some FTSE financials have struggled in recent years, as one of the UK’s largest insurers Aviva has delivered solid performance.

The stock has climbed 16% over the last year and is up a hugely impressive 63% over five years.

That’s just the share price growth. Investors have also received bags of dividends over that period, with the trailing yield currently an impressive 6.67%. The total return must be comfortably above 100% in that time.

Avvia shares now look a little expensive, with a price-to-earnings (P/E) ratio of 22.7. However, given the company’s impressive performance and growing profitability, markets believe it’s justified.

The Aviva share price may slow from here

That said, Aviva shares won’t always climb at this pace and dividends aren’t guaranteed. Today’s stock market volatility could potentially hit the value of the assets it holds to offset insurance risks, and hit inflows into its investing division. Once reflected in results, investor enthusiasm may cool.

However, I still think it has a valuable role to play in a well-structured portfolio.

While Aviva is a strong candidate to consider, relying on just one or two stocks is risky. Income seekers should look to hold around 15 to 20 dividend shares in total. Stocks from sectors like utilities, consumer goods and pharmaceuticals can help balance out market fluctuations.

By holding a mix of these types of businesses, investors can build a portfolio that generates reliable passive income while reducing exposure to the risks of individual stocks.

Generating £999 a month in passive income is achievable with a patient, long-term approach. With luck it should rise over time, as companies increase shareholder payouts.

Our investor shouldn’t just stick to tucking away £250 a month though. They should aim to increase that in time to reflect inflation, and throw in lump sums when they have cash to share.

The more they invest, the greater their potentail financial freedom in retirement. That’s the magic of compounding and the joy of passive income.

Harvey Jones has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

£5,000 invested in Tesco shares 5 years ago is now worth this much…

Tesco share price growth has been just part of the total profit picture, but can our biggest supermarket handle the…

Read more »

Investing Articles

Here’s why I’m bullish on the FTSE 100 for 2026

There's every chance the FTSE 100 will set new record highs next year. In this article, our Foolish author takes…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Growth Shares

UK interest rates fall again! Here’s why the Barclays share price could struggle

Jon Smith explains why the Bank of England's latest move today could spell trouble for the Barclays share price over…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

2 out-of-favour FTSE 250 stocks set for a potential turnaround in 2026

These famous retail stocks from the FTSE 250 index have crashed in 2025. Here's why 2026 might turn out to…

Read more »

Young female business analyst looking at a graph chart while working from home
Investing Articles

Down over 30% this year, could these 3 UK shares bounce back in 2026?

Christopher Ruane digs into a trio of UK shares that have performed poorly this year in search of possible bargains…

Read more »

Mature people enjoying time together during road trip
Investing Articles

Yields up to 8.5%! Should I buy even more Legal & General, M&G and Phoenix shares?

Harvey Jones is getting a brilliant rate of dividend income from his Phoenix shares, and a surprising amount of capital…

Read more »

Light trails from traffic moving down The Mound in central Edinburgh, Scotland during December
Investing Articles

Up 7.5% in a week but with P/Es below 8! Are JD Sports Fashion and easyJet shares ready to take off?

easyJet shares have laboured in 2025, but suddenly they're flying. The same goes for JD Sports Fashion. Both still look…

Read more »

US Stock

I think this could be the best no-brainer S&P 500 purchase to consider for 2026

Jon Smith reveals a stock from the S&P 500 that he feels has the biggest potential to outperform the index,…

Read more »