£11,000 in savings? Consider aiming to turn this into £8,469 in annual passive income!

Money put into high-dividend-paying stocks with the returns used to buy more shares can change small investments into big passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

In my experience, three qualities make a good passive income stock. The first, most obviously, is a high yield. This is a function of the share price divided by the latest annual dividend, so it changes frequently.

However, I look for an average annual rate of 7%+. It is about 3% more than I make from the ‘risk-free rate’ (my 10-year UK government bonds’ yield). I see this as my compensation for taking the extra risk attached to shares.

The second quality is an undervalued share price on two basic measures. The first is relative to competitor shares, determined through valuation ratios including price-to-earnings (P/E), price-to-book (P/B), and price-to-sales (P/S).

The second is relative to what a share’s price should be based on projected future cash flows and is determined by a discounted cash flow (DCF) valuation. It is the key method for determining a share’s fair value.

And an undervalued share price reduces the chance of a loss being made should the stock need to be sold, in my experience.

And the final element I look for is earnings growth prospects for the underlying business. It is this that ultimately powers a company’s dividend and share price higher.

A prime example from my passive income portfolio

My passive income holding British American Tobacco (LSE: BATS) ticks all these boxes for me. It currently yields 7.7% and analysts forecast this will rise to 8.4% next year and 8.8% in 2026.

Additionally, it is undervalued on P/E, P/B and P/S measures, while a DCF analysis shows it to be 55% underpriced at its current £29.80. So, the fair value of the stock is £66.22, although it could go lower or higher than that.

A risk here is that its strategy shift away from combustible tobacco products towards non-combustible replacements stalls. This could allow its competitors to gain an advantage.

However, consensus analysts’ estimates are that its earnings will grow a stunning 44.1% a year to end-2026.

How much passive income can be made?

£11,000 is the average savings amount in the UK. My own holding in the firm is similarly-sized and I am very happy with that.

However, investors considering using this amount to generate passive income here would make £12,697 in dividends over 10 years on an average 7.7% yield.

This is also provided that they use the dividends paid to buy more British American Tobacco stock. This is called ‘dividend compounding’ and is a common practice in stock investing.

Continuing to use this, and provided the same average yield remains (it could go down or up), would generate £98,986 in dividends after 30 years.

The British American Tobacco shareholding would then be worth £109,986 (with the initial £11,000 investment included).

And this would generate £8,469 in passive income each year by then, or £706 a month!

The buying power of the income would have been somewhat reduced by then, assuming inflation over the period.

However, it underlines how a big passive income stream can be generated from a much smaller initial investment.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Is Alphabet still one of the best shares to buy heading into 2026?

The best time to buy shares is when other investors are seeing risks. Is that the case with Google’s parent…

Read more »

Investing Articles

Could the Barclays share price be the FTSE 100’s big winner in 2026?

With OpenAI and SpaceX considering listing on the stock market, could investment banking revenues push the Barclays share price higher…

Read more »

Investing Articles

Will the Nvidia share price crash in 2026? Here are the risks investors can’t ignore

Is Nvidia’s share price in danger in 2026? Stephen Wright outlines the risks – and why some might not be…

Read more »

Middle-aged white man pulling an aggrieved face while looking at a screen
Growth Shares

I asked ChatGPT how much £10,000 invested in Lloyds shares 5 years ago is worth today? But it wasn’t very helpful…

Although often impressive, artificial intelligence has its flaws. James Beard found this out when he used it to try and…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

Did ChatGPT give me the best FTSE stocks to buy 1 year ago?

ChatGPT can do lots of great stuff, but is it actually any good at identifying winning stocks from the FTSE…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

Who will be next year’s FTSE 100 Christmas cracker?

As we approach Christmas 2025, our writer identifies the FTSE 100’s star performer this year. But who will be number…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

I asked ChatGPT for an 8%-yielding passive income portfolio of dividend shares and it said…

Mark Hartley tested artificial intelligence to see if it understood how to build an income portfolio from dividend shares. He…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

How much do you need in an ISA to target £8,333 a month of passive income?

Our writer explores a potential route to earning double what is today considered a comfortable retirement and all tax-free inside…

Read more »