£9,000 of savings? Here’s how I’d aim to turn that into £5,832 a year of passive income!

Smaller initial investments in high-yielding stocks can generate much greater passive income over time, especially if dividend compounding is used.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Aviva (LSE: AV) shares have long been a core passive income holding for me. This is money made from minimal effort, with dividends paid by shares. And it is the best way I have found to do this.

My aim with such stocks is to maximise my passive income so I can keep reducing my working commitments.

Key qualities for my passive income stocks

The first facet I want in a passive income holding is a yield of at least 7%. Why this figure? I can get over 4% from the UK’s 10-year government bond – known as the ‘risk-free rate’. Stocks are not risk-free, so the extra 3%+ is my compensation for taking the additional risk.

The second quality I look for is a business that is sufficiently solid to support this high yield. To determine this, I examine earnings growth forecasts especially. This is what ultimately drives a firm’s share price and dividends.

The third characteristic I want is an undervalued stock on two measures. One is against the shares of its business competitors. The other is against its fair value based on future cash flow forecasts from other analysts’ figures and my own. This reduces the chance of me making a loss on the share price should I wish to sell the stock.

How does Aviva stack up on these criteria?

Aviva currently yields 7.3%, based on 2023’s dividend of 33.4p and the present share price of £4.59. However, analysts forecast that these payouts will rise to 38.2p in 2025, and 40.9p in 2026. These would give respective yields of 8.3% and 8.9% on the current share price.

On earnings growth, the forecasts are that this will increase by 3.8% a year to end-2026. A risk here is a resurgence in the cost-of-living crisis might prompt customers to close accounts.

Finally, the stock looks very undervalued (and bottom of its competitor group) on the price-to-earnings, price-to-book, and price-to-sales ratios. Additionally, a discounted cash flow analysis shows the shares to be 57% undervalued at their present price. So a fair value for them would be £10.67, although they might go lower or higher than that.

How much passive income could be made?

£9,000 (the same amount I started investing 30 years ago) of Aviva shares would make £657 in dividends in the first year. Over 10 years, if the yield averaged 7.3%, would rise to £6,570 and over 30 years, to £19,710.

Crucially though, if the dividends were used to buy more Aviva stock, the returns would be far greater. This is known as dividend compounding.

Doing this on the same average yield would generate £9,634 in dividend payments after 10 years, not £6,570. And after 30 years, the payments would increase to £70,885 rather than £19,710.

The total value of the Aviva investment by then would be £79,885, paying £5,832 in annual passive income! Of course, none of this is guaranteed and I could even lose money.

The buying power of the money would have been reduced by then too, assuming inflation over the period. However, it underlines how big passive income can be made from relatively small beginnings.

Simon Watkins has positions in Aviva Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

With a huge 9% dividend yield, is this FTSE 250 passive income star simply unmissable?

This isn't the biggest dividend yield in the FTSE 250, not with a handful soaring above 10%. But it might…

Read more »

Finger clicking a button marked 'Buy' on a keyboard
Investing Articles

With a big 8.5% dividend yield, is this FTSE 100 passive income star unmissable?

We're looking at the biggest forecast dividend yield on the entire FTSE 100 here, so can it beat the market…

Read more »

Business manager working at a pub doing the accountancy and some paperwork using a laptop computer
Investing Articles

Why did the WH Smith share price just slump another 5%?

The latest news from WH Smith has just pushed the the travel retailer's share price down further in 2025, but…

Read more »

ISA coins
Investing Articles

How much would you need in a Stocks & Shares ISA to target a £2,000 monthly passive income?

How big would a Stocks and Shares ISA have to be to throw off thousands of pounds in passive income…

Read more »

Middle-aged white man wearing glasses, staring into space over the top of his laptop in a coffee shop
Investing Articles

£10,000 invested in Diageo shares 4 years ago is now worth…

Harvey Jones has taken an absolute beating from his investment in Diageo shares but is still wrestling with the temptation…

Read more »

Investing Articles

Dividend-paying FTSE shares had a bumper 2025! What should we expect in 2026?

Mark Hartley identifies some of 2025's best dividend-focused FTSE shares and highlights where he thinks income investors should focus in…

Read more »

piggy bank, searching with binoculars
Dividend Shares

How long could it take to double the value of an ISA using dividend shares?

Jon Smith explains that increasing the value of an ISA over time doesn't depend on the amount invested, but rather…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

£5,000 invested in Tesco shares 5 years ago is now worth this much…

Tesco share price growth has been just part of the total profit picture, but can our biggest supermarket handle the…

Read more »