559 shares in this FTSE 100 dividend star can make me a £7,466 annual passive income!

This FTSE 100 gem looks undervalued to me, appears set for strong growth, and pays a big dividend yield that can make me serious passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

FTSE 100 tobacco and nicotine products manufacturer Imperial Brands (LSE: IMB) is one of those shares regularly overlooked by investors.

Companies in this sector, like those in oil, are ethically unpopular nowadays, but this misses a key point, I think.

Such firms are in the best position to drive the change away from these products and to better alternatives. This is one reason why I invest in some of them.

Another is that because they are overlooked, they tend to offer excellent value. And the final reason in the case of tobacco and nicotine product firms is that they pay high dividends.

As a former heavy smoker myself, I think this is the least they owe me!

Regular high dividend payer

In the past four years, working back from 2022, Imperial Brands paid 7.6%, 8.9%, 10.1%, and 11.3% in dividend yields.

Last year, the total dividend was 146.82p. This gives a yield of 7.5% based on the current share price of £19.67.

At this price, just under £11,000 would buy me 559 shares in the firm.

Big passive income generation

So, 559 shares in the company would make me around £825 in dividends in the first year. After 10 years averaging the same yield, I would have another £8,250 on top of the £11,000 or so investment.

Crucially though, these returns could be turbo-charged by reinvesting the dividends paid back into the stock.

This is known as ‘dividend compounding’ and is the same process as compound interest in a bank account. But rather than interest being reinvested, dividend payments are.

If this was done, then the dividend payments after 10 years would total £12,233 instead of £8,250!

This would mean £23,233 in total, paying £1,674 a year in dividends, or £140 a month.

Over 30 years on an average 7.5% yield, the investment pot would total £103,637, paying £7,466 a year, or £622 a month!

Inflation would reduce the buying power of the income, of course. And yields can fall as well as rise, depending on dividend payments and share prices.

However, it highlights that a significant passive income can be generated from relatively small investments in the right stocks if the dividends are reinvested.

Will I buy more of the shares?

One risk in the company is competitive advantage lost due to any slippage in its transition away from smoking products. Another is any litigation from the effects of its products in the past.

For me though, it has two other very appealing qualities aside from its high dividend.

First, despite its recent price rise, it still looks very undervalued against its peers. Specifically, it trades on a price-to-earnings (P/E) ratio of just 8.1, against a peer group average of 14.9.

discounted cash flow analysis shows the stock to be around 62% undervalued at its current price of £19.67. Therefore, a fair value would be around £51.76, although this does not guarantee it will reach that level.

Second, the underlying business looks strong to me. Its full-year 2023 results showed operating profit up 26.8% from 2022, to £3.4bn. In H1 2024, its adjusted operating profit rose 2.8% year on year. Net revenue growth for its next-generation nicotine products increased 16.8% in the period.

Consequently, I will be buying more of the shares very soon.

Simon Watkins has positions in Imperial Brands Plc. The Motley Fool UK has recommended Imperial Brands Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Black woman using loudspeaker to be heard
Investing Articles

A SIPP opened at birth could be worth £10m in 55 years

The SIPP is an incredible vehicle for building wealth and saving for retirement. Many Britons just don't realise how early…

Read more »

Young Caucasian woman at the street withdrawing money at the ATM
Investing Articles

2 passive income ideas for a Stocks and Shares ISA

Looking for passive income stocks in April? Here are two high-quality FTSE 250 dividend shares to consider buying for an…

Read more »

Front view of aircraft in flight.
Investing Articles

£5,000 invested in Wizz Air shares 2 days ago is now worth…

This week has been a rather good one for beaten-down Wizz Air shares. What would have happened to a £5,000…

Read more »

Road trip. Father and son travelling together by car
Investing Articles

How much do you need in an ISA for £1,000 a week in passive income?

Ben McPoland highlights a FTSE 250 stock down by more than 25% that offers good value and an attractive 5.5%…

Read more »

A row of satellite radars at night
Investing Articles

Is Elon Musk about to send this FTSE 100 stock into orbit?

This year is shaping up to be a big one for this FTSE 100 stock and part of the reason…

Read more »

Petrochemical engineer working at night with digital tablet inside oil and gas refinery plant
Investing Articles

Up 50% in a month! Meet Quadrise, the soaring UK penny stock that offers an alternative to oil

Mark Hartley takes a closer look at a British penny stock that envisions a future less dependent on crude oil.…

Read more »

Senior couple crossing the road on a city street. They are walking with shopping bags while Christmas shopping.
Investing Articles

How much do I need in a SIPP for a £500 monthly passive income?

Looking to earn a reliable passive income from your SIPP? Royston Wild explains how this could be possible with some…

Read more »

Hand of person putting wood cube block with word VALUE on wooden table
Investing Articles

A P/E ratio of less than 7. Is this a red-hot value share to consider now?

James Beard uses a popular tool to identify a UK share that’s potentially undervalued. But he reckons judgement is also…

Read more »