What’s the intrinsic value of Rolls-Royce shares?

Being able to value shares is key to working out out whether the Rolls-Royce share price is a bargain after a 200% rally. Stephen Wright takes a look.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Rolls-Royce's Pearl 10X engine series

Image source: Rolls-Royce plc

According to Warren Buffett, investing well is about buying shares when they trade below their intrinsic value. But figuring this out isn’t always straightforward – take Rolls-Royce (LSE:RR) for example.

After a 200% rally over the last 12 months, the company currently has a market cap of £26bn. It’s clear the engine manufacturer is a very good business, but is it worth that much?

Cash flows

Right now, Rolls-Royce shares trade at a price that implies a total valuation £26bn for the entire company. Investing that in government bonds at today’s prices would return £967m per year.

The business generates £1.25bn in free cash, so it’s actually priced for its cash flows to retract a bit over the next few years. I don’t think this is likely to happen, so I think the stock is currently undervalued.

There’s no guarantee cash flows will remain at current levels. Despite an impressive 2023, Rolls-Royce still has durability issues with its engines to deal with and these are making customers uneasy. 

Nonetheless, the firm is aiming for £3.1bn in annual free cash flow by 2027, which implies annual increases of 25%. That would be impressive, but how much is that kind of growth worth?

Intrinsic value

If Rolls-Royce can increase its free cash flows by 25% per year until 2027, the company will produce £10.25bn in free cash between now and then. How much is that worth today to an investor?

In order to earn that amount over the same period by buying bonds, I’d need to earn around £2.56bn per year. The current yield on a four-year UK government bond is 3.72%.

In order to earn £2.56bn per year from a bond with a 3.72% yield, I’d need to invest just under £69bn. So arguably, that’s the fair value of Rolls-Royce today – 163% higher than the current market cap

That means I believe the intrinsic value of Rolls-Royce shares ought to be something closer to £8.10. The share price right now is £3.10 – a 62% discount to the proposed value.

Risks

In general, investors should expect a better return from stocks than bonds. This is because shares are riskier – a company is more likely to fail to generate excess profits than to go bankrupt.

It’s also worth noting that the bond will deliver its returns sooner than a growing stock. And this is valuable because it allows investors to reinvest and compound their gains more quickly. 

This might be especially true of Rolls-Royce. There’s a risk a recession might weigh on travel demand, causing demand for engine servicing to fall and the company’s growth to slow.

It’s not often that I think a stock that has just tripled over the last 12 months is a bargain. But Rolls-Royce shares look like they’re trading below their intrinsic value to me.

Should I buy Rolls-Royce shares?

Rolls-Royce’s management has some ambitious plans for the next four years. Generating the kind of growth needed to make £3.1bn per year in 2027 would be a significant achievement from this point. 

Even if the company doesn’t manage this, the stock looks like it might well outperform a government bond over the next four years. So I think investors should consider buying Rolls-Royce shares.

Stephen Wright has no position in any of the shares mentioned. The Motley Fool UK has recommended Rolls-Royce Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Man writing 'now' having crossed out 'later', 'tomorrow' and 'next week'
Investing Articles

The best time to buy stocks? It might be right now

Short-term issues that delay long-term trends create opportunities to buy stocks. And that could be happening right now with a…

Read more »

Queen Street, one of Cardiff's main shopping streets, busy with Saturday shoppers.
Investing Articles

Here’s why Next stock rose 5% and topped the FTSE 100 today

Next was the leading FTSE 100 stock today, rising 5%. Our writer takes a look at why and asks if…

Read more »

Renewable energies concept collage
Investing Articles

Up 458% in a year, could the Ceres Power share price go even higher?

Christopher Ruane reviews some highs and lows of the Ceres Power share price over the years and wonders whether the…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

Are the glory days over for Rolls-Royce shares?

Rolls-Royce shares have soared in recent years. Lately, though, they have taken a tumble. Could there be worse still to…

Read more »

Group of friends meet up in a pub
Investing Articles

Are ‘66% off’ Diageo shares a once-in-a-decade opportunity?

Diageo shares have taken another hit in the early weeks of 2026. Are we looking at a massive bargain or…

Read more »

Investing Articles

Meet the UK stock under £1.50 smashing Rolls-Royce shares over the past year

While Rolls-Royce shares get all the attention, this under-the-radar trust has quietly made investors a fortune. But is it still…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

Down 19%, the red lights are flashing for Barclays shares!

Barclays shares have fallen almost a fifth in value as the Middle East war has intensified. Royston Wild argues that…

Read more »

Aviva logo on glass meeting room door
Investing Articles

After falling another 5%, are Aviva shares too cheap to ignore?

£10,000 invested in Aviva shares five years ago would have grown 50% by now. But what might the future hold,…

Read more »