Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

What’s the intrinsic value of Rolls-Royce shares?

Being able to value shares is key to working out out whether the Rolls-Royce share price is a bargain after a 200% rally. Stephen Wright takes a look.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Rolls-Royce's Pearl 10X engine series

Image source: Rolls-Royce plc

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

According to Warren Buffett, investing well is about buying shares when they trade below their intrinsic value. But figuring this out isn’t always straightforward – take Rolls-Royce (LSE:RR) for example.

After a 200% rally over the last 12 months, the company currently has a market cap of £26bn. It’s clear the engine manufacturer is a very good business, but is it worth that much?

Cash flows

Right now, Rolls-Royce shares trade at a price that implies a total valuation £26bn for the entire company. Investing that in government bonds at today’s prices would return £967m per year.

The business generates £1.25bn in free cash, so it’s actually priced for its cash flows to retract a bit over the next few years. I don’t think this is likely to happen, so I think the stock is currently undervalued.

There’s no guarantee cash flows will remain at current levels. Despite an impressive 2023, Rolls-Royce still has durability issues with its engines to deal with and these are making customers uneasy. 

Nonetheless, the firm is aiming for £3.1bn in annual free cash flow by 2027, which implies annual increases of 25%. That would be impressive, but how much is that kind of growth worth?

Intrinsic value

If Rolls-Royce can increase its free cash flows by 25% per year until 2027, the company will produce £10.25bn in free cash between now and then. How much is that worth today to an investor?

In order to earn that amount over the same period by buying bonds, I’d need to earn around £2.56bn per year. The current yield on a four-year UK government bond is 3.72%.

In order to earn £2.56bn per year from a bond with a 3.72% yield, I’d need to invest just under £69bn. So arguably, that’s the fair value of Rolls-Royce today – 163% higher than the current market cap

That means I believe the intrinsic value of Rolls-Royce shares ought to be something closer to £8.10. The share price right now is £3.10 – a 62% discount to the proposed value.

Risks

In general, investors should expect a better return from stocks than bonds. This is because shares are riskier – a company is more likely to fail to generate excess profits than to go bankrupt.

It’s also worth noting that the bond will deliver its returns sooner than a growing stock. And this is valuable because it allows investors to reinvest and compound their gains more quickly. 

This might be especially true of Rolls-Royce. There’s a risk a recession might weigh on travel demand, causing demand for engine servicing to fall and the company’s growth to slow.

It’s not often that I think a stock that has just tripled over the last 12 months is a bargain. But Rolls-Royce shares look like they’re trading below their intrinsic value to me.

Should I buy Rolls-Royce shares?

Rolls-Royce’s management has some ambitious plans for the next four years. Generating the kind of growth needed to make £3.1bn per year in 2027 would be a significant achievement from this point. 

Even if the company doesn’t manage this, the stock looks like it might well outperform a government bond over the next four years. So I think investors should consider buying Rolls-Royce shares.

Stephen Wright has no position in any of the shares mentioned. The Motley Fool UK has recommended Rolls-Royce Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young woman holding up three fingers
Investing Articles

Want to start investing in 2026? 3 things to get ready now!

Before someone is ready to start investing in the stock market, our writer reckons it could well be worth them…

Read more »

Investing Articles

Can the stock market continue its strong performance into 2026?

Will the stock market power ahead next year -- or could its recent strong run come crashing down? Christopher Ruane…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

Here’s how someone could invest £20k in an ISA to target a 7% dividend yield in 2026

Is 7% a realistic target dividend yield for a Stocks and Shares ISA? Christopher Ruane reckons that it could be.…

Read more »

A quiet morning and an empty Victoria Street in Edinburgh's historic Old Town.
Investing Articles

How little is £1k invested in Greggs shares in January worth now?

Just how much value have Greggs shares lost this year -- and why has our writer been putting his money…

Read more »

Businessman using pen drawing line for increasing arrow from 2024 to 2025
Investing Articles

This cheap FTSE 100 stock outperformed Barclays, IAG, and Games Workshop shares in 2025 but no one’s talking about it

This FTSE stock has delivered fantastic gains in 2025, outperforming a lot of more popular shares. Yet going into 2026,…

Read more »

Close-up of British bank notes
Investing Articles

100 Lloyds shares cost £55 in January. Here’s what they’re worth now!

How well have Lloyds shares done in 2025? Very well is the answer, as our writer explains. But they still…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

How much do you need in an ISA to target £2,000 a month of passive income

Our writer explores a passive income strategy that involves the most boring FTSE 100 share. But when it comes to…

Read more »

Investing Articles

£5,000 invested in a FTSE 250 index tracker at the start of 2025 is now worth…

Despite underperforming the FTSE 100, the FTSE 250 has been the place to find some of the UK’s top growth…

Read more »