An 11% yield but down 29%, this passive income star looks like a hidden gem

Down sharply but undervalued to its peers, with strong business brands and a high yield, this FTSE 100 stock seems to be a passive income star to me.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Young black colleagues high-fiving each other at work

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Shares in perennial passive income star Phoenix Group Holdings (LSE: PHNX) have dropped 29% since their 3 February high this year.

A significant part of this, I think, is simply due to a lack of name recognition among many small investors. Such investors sometimes push well-known stocks perhaps higher than they should go on their name alone.

Ironically though, many of the business brands operated by the company are extremely well-known. Standard Life, Pearl Assurance, and Sun Life all help to make Phoenix the UK’s largest long-term savings and retirement business.

For me though, this absence of parent company brand premium adds to the hidden value of the stock.

Significantly undervalued?

The drop in the share price this year does not automatically make the stock undervalued, of course. The fall may just mean the company is worth less.

There are risks in the shares, as with all stocks. One is that high inflation and interest rates may cause a deterioration in the assets it manages. High inflation also tends to push insurance premiums higher and prompt customers to cancel policies.

To help ascertain its true value, I look at key metrics such as the price-to-book (P/B) ratio.

Phoenix is currently trading at a P/B of 1.4. This compares to Just Group’s 0.6, Chesnara’s 1.1, Prudential’s 1.7, and Legal & General’s 2.5.

Therefore, Phoenix offers good value based on this metric compared to the peer average of 1.5.

The question for me is what should its fair value be in share price terms? This is best answered, I think, by use of the discounted cash flow (DCF) valuation.

Given the assumptions involved in this, I do not rely on my figures alone, but look at several analysts’ DCF valuations.

The core assessments for Phoenix are between around 32% and 47% undervalued. Taking the lowest of these would give a fair value per share of about £6.75.

This does not mean that the stock will reach that point, of course. But it does indicate to me that there’s currently very good value on offer.

Huge passive income

In 2022, the company paid a total dividend of 50.8p. On the current share price of £4.60, this gives a yield of 11%. This is one of the very highest in the FTSE 100.

It could well go even higher, I think. The interim dividend last year was 24.8p, but this year it increased by 4.8%, to 26p.

If this rise continued to the total dividend this year then the payment would be 53.24p. Assuming no change in the share price, this would give a yield of 11.5%.

Even on the current payout, if I invested another £10,000 now I would make £1,100 this year in dividend payments.

Over 10 years, this would add another £11,000 to my initial £10,000 – more than doubling my money. This is over and above share price gains or losses and tax obligations incurred.

Although I already hold shares in the company, I am seriously considering buying more. I think it could recoup all of this year’s 29% loss at some point. I also think it could gradually converge towards its fair value over time, in addition to paying stunning dividends. 

Simon Watkins has positions in Legal & General Group Plc and Phoenix Group Plc. The Motley Fool UK has recommended Chesnara Plc and Prudential Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young Caucasian man making doubtful face at camera
Dividend Shares

Will the Diageo share price crash again in 2026?

The Diageo share price has crashed 35.6% over one year, making it one of the FTSE 100's worst performers in…

Read more »

Investing Articles

Is Alphabet still one of the best shares to buy heading into 2026?

The best time to buy shares is when other investors are seeing risks. Is that the case with Google’s parent…

Read more »

Investing Articles

Could the Barclays share price be the FTSE 100’s big winner in 2026?

With OpenAI and SpaceX considering listing on the stock market, could investment banking revenues push the Barclays share price higher…

Read more »

Investing Articles

Will the Nvidia share price crash in 2026? Here are the risks investors can’t ignore

Is Nvidia’s share price in danger in 2026? Stephen Wright outlines the risks – and why some might not be…

Read more »

Middle-aged white man pulling an aggrieved face while looking at a screen
Growth Shares

I asked ChatGPT how much £10,000 invested in Lloyds shares 5 years ago is worth today? But it wasn’t very helpful…

Although often impressive, artificial intelligence has its flaws. James Beard found this out when he used it to try and…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

Did ChatGPT give me the best FTSE stocks to buy 1 year ago?

ChatGPT can do lots of great stuff, but is it actually any good at identifying winning stocks from the FTSE…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

Who will be next year’s FTSE 100 Christmas cracker?

As we approach Christmas 2025, our writer identifies the FTSE 100’s star performer this year. But who will be number…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

I asked ChatGPT for an 8%-yielding passive income portfolio of dividend shares and it said…

Mark Hartley tested artificial intelligence to see if it understood how to build an income portfolio from dividend shares. He…

Read more »