How I’d turn an empty £20k ISA into world-class passive income of £36,339 a year

FTSE 100 dividend shares look brilliant value at the moment. I’d buy these five to generate a lifelong passive income for my retirement.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

UK investors seeking passive income have a competitive advantage as FTSE 100 stocks pay some of the most generous dividends in the world. The index is forecast to yield more than 4.4% next year, while a heap of companies pay a lot more than that.

If my Stocks and Shares ISA was empty, I’d want to start generating income as soon as possible. Every year lost is a missed opportunity, as my figures show.

Let’s say I divided this year’s £20,000 allowance equally between five of my favourite high-yielding FTSE 100 stocks. I rate these stocks so highly that I’ve bought four of them in recent months. The fifth is now top of my shopping list.

I’m after a steady stream of dividends

When picking these five stocks, I used two broad criteria. First, I wanted a juicy yield. Second, I was after a low valuation. I also checked for risks, to make sure I wasn’t walking into a value trap and their yields look sustainable (although that’s never guaranteed).

Wealth manager M&G looks like an oversold stock with bounce-back potential plus a whopping yield of 9.66% that might just prove affordable. Insurer and asset manager Legal & General Group comes close with a thumping 8.47% yield.

I also hold mining giant Rio Tinto, which yields 7.75%, and Lloyds Banking Group, which is forecast to yield 6.1%. I don’t hold housebuilder Taylor Wimpey, which yields a mighty 7.94%, but I plan to put that right before it goes ex-dividend on 12 October.

Combined, these five dividend heroes offer an average yield of 7.98%. If I put £4,000 into each, I would pocket dividends of £1,596 over the next year. All of which I would reinvest to build up my position in these five shares.

See how income builds over time

Now let’s make two assumptions. The first is that my retirement is 30 years away and I remain invested in these five shares throughout. Then let’s assume none of their share prices grow, so all I get is the yield. 

In that case, after 30 years I would have £200,138. That’s 10 times my original sum. Its real value will be eroded by inflation but it’s still a lot. If I then drew my 7.98% yield as income, I’d get £15,971 a year.

Now let’s say I did generate some share price growth, say, a modest 3% a year. My portfolio would be worth £455,378 after 30 years and yield a thumping £36,339 a year. Not bad for an initial £20k stake.

Plenty can happen over three decades, of course. One or two of my stock picks could struggle or even go bust. They might cut their dividends or dump them all together. Or they could outperform. It could go either way.

Also, I wouldn’t just invest one year’s ISA allowance, but would invest year after year, in a wider portfolio of shares, not just five. That way I could end up with a lot more income than £36k a year.

Whatever happens in practice, I believe my theory holds good. By holding high-yielding income stocks for a long, long time, I can hope to generate a passive income in retirement that far exceeds my original investment. That’s the power of UK dividend stocks.

Harvey Jones has positions in Legal & General Group Plc, Lloyds Banking Group Plc, M&G Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&G Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Workers at Whiting refinery, US
Investing Articles

Why is everyone selling BP shares?

BP shares have been some of the most sold in the last week. What's going on here? And could this…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

Is this market correction a once-in-a-decade chance to buy ultra-high-yield income stocks?

As share prices fall, dividend yields rise. The FTSE 100 is full of top income stocks and Harvey Jones says…

Read more »

This way, That way, The other way - pointing in different directions
Investing Articles

Down 25% in a month! Are these the 3 best stocks to buy in today’s correction… or the worst?

Harvey Jones examines whether the best stocks to buy today can all be found in the FTSE 100 sector that…

Read more »

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

This FTSE small-cap stock can surge 105%, says one broker

Ben McPoland highlights a FTSE small-cap share that's trading cheaply and offering a dividend for the first time since 2019.

Read more »

A mature adult sitting by a fireplace in a living room at home. She is wearing a yellow cardigan and spectacles.
Investing Articles

£10,000 invested in ultra-high yield Legal & General shares on 5 April last year is now worth…

Investors typically buy Legal & General shares for the dividend income, as they now yield more than 8.5%. But will…

Read more »

Modern apartments on both side of river Irwell passing through Manchester city centre, UK.
Investing Articles

With an empty ISA today, how long would it take to aim for a million?

Is it realistic to aim for a million with an empty ISA? Our writer turns from fantasy to facts to…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

What on earth’s going on with the Helium One share price?

The Helium One share price rally has stalled. Our writer reflects on the reasons and asks whether now could be…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Getting started with investing? Here are 3 UK stocks to take a look at

The next time the stock market opens, it will be the new financial year. And Stephen Wright has three UK…

Read more »