How I’d turn an empty £20k ISA into world-class passive income of £36,339 a year

FTSE 100 dividend shares look brilliant value at the moment. I’d buy these five to generate a lifelong passive income for my retirement.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

UK investors seeking passive income have a competitive advantage as FTSE 100 stocks pay some of the most generous dividends in the world. The index is forecast to yield more than 4.4% next year, while a heap of companies pay a lot more than that.

If my Stocks and Shares ISA was empty, I’d want to start generating income as soon as possible. Every year lost is a missed opportunity, as my figures show.

Let’s say I divided this year’s £20,000 allowance equally between five of my favourite high-yielding FTSE 100 stocks. I rate these stocks so highly that I’ve bought four of them in recent months. The fifth is now top of my shopping list.

I’m after a steady stream of dividends

When picking these five stocks, I used two broad criteria. First, I wanted a juicy yield. Second, I was after a low valuation. I also checked for risks, to make sure I wasn’t walking into a value trap and their yields look sustainable (although that’s never guaranteed).

Wealth manager M&G looks like an oversold stock with bounce-back potential plus a whopping yield of 9.66% that might just prove affordable. Insurer and asset manager Legal & General Group comes close with a thumping 8.47% yield.

I also hold mining giant Rio Tinto, which yields 7.75%, and Lloyds Banking Group, which is forecast to yield 6.1%. I don’t hold housebuilder Taylor Wimpey, which yields a mighty 7.94%, but I plan to put that right before it goes ex-dividend on 12 October.

Combined, these five dividend heroes offer an average yield of 7.98%. If I put £4,000 into each, I would pocket dividends of £1,596 over the next year. All of which I would reinvest to build up my position in these five shares.

See how income builds over time

Now let’s make two assumptions. The first is that my retirement is 30 years away and I remain invested in these five shares throughout. Then let’s assume none of their share prices grow, so all I get is the yield. 

In that case, after 30 years I would have £200,138. That’s 10 times my original sum. Its real value will be eroded by inflation but it’s still a lot. If I then drew my 7.98% yield as income, I’d get £15,971 a year.

Now let’s say I did generate some share price growth, say, a modest 3% a year. My portfolio would be worth £455,378 after 30 years and yield a thumping £36,339 a year. Not bad for an initial £20k stake.

Plenty can happen over three decades, of course. One or two of my stock picks could struggle or even go bust. They might cut their dividends or dump them all together. Or they could outperform. It could go either way.

Also, I wouldn’t just invest one year’s ISA allowance, but would invest year after year, in a wider portfolio of shares, not just five. That way I could end up with a lot more income than £36k a year.

Whatever happens in practice, I believe my theory holds good. By holding high-yielding income stocks for a long, long time, I can hope to generate a passive income in retirement that far exceeds my original investment. That’s the power of UK dividend stocks.

Harvey Jones has positions in Legal & General Group Plc, Lloyds Banking Group Plc, M&G Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&G Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Lady wearing a head scarf looks over pages on company financials
Investing Articles

Is April a good time to start buying shares?

Wondering whether now's a good time to start buying shares to build wealth? History suggests it is, says Edward Sheldon.

Read more »

A senior group of friends enjoying rowing on the River Derwent
Investing Articles

How much passive income could a Stocks and Shares ISA pump out every year?

Regular investing inside a Stocks and Shares ISA could lead to the equivalent of £141 a week in tax-free passive…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

With the FTSE 100 down 5%+ investors should remember this legendary quote from Warren Buffett

Warren Buffett is widely regarded as the greatest investor of all time. And he says that the best time to…

Read more »

Inflation in newspapers
Investing Articles

1 FTSE 100 stock that could benefit from higher inflation

For most companies, inflation is a risk. But for one FTSE 100 firm, higher input costs could be an opportunity…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

The 2026 stock market sell-off could be a rare opportunity to build wealth in an ISA

The recent stock market sell-off has led to some shares falling 20% or more. This could be a great opportunity…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

It’s down another 13%! Analysts were dead wrong about the Greggs share price

The Greggs share price continues to fall and analysts have been revising their share price targets down further. Dr James…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

Is the stock market about to reach breaking point?

Private credit has a problem with the emergence of artificial intelligence. And it could be set to create issues across…

Read more »

BUY AND HOLD spelled in letters on top of a pile of books. Alongside is a piggy bank in glasses. Buy and hold is a popular long term stock and shares strategy.
Investing Articles

A once-in-a-decade chance to buy this S&P 500 stock?

As investors focus on oil prices and the conflict in Iran, Stephen Wright's looking at potential opportunities in the S&P…

Read more »