Is There 80% Upside in Lloyds Banking Group plc?

Dave Sullivan explores the potential upside at Lloyds Banking Group plc (LON: LLOY) with a valuation technique from value investing trailblazer Benjamin Graham.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

When it comes to valuation, there are so many ways to measure the worth of any given company and some would argue it’s more of an art than a science.

Today, I’m running  Lloyds Banking Group plc (LSE: LLOY) shares through Benjamin Graham’s Rule of Thumb valuation technique and finding that they could offer prospective investors real value at current prices. The technique was designed by the father of value investing to simplify the more complex Discounted Cash Flow method.

Doing the math

First, certain assumptions are required in order to perform the analysis, as the whole topic of stock valuation is forward-looking. Also understand that the final stock value will vary based on the assumption of scenarios.

Instead of trying to pinpoint one number, the science behind valuing stocks is to come up with a range of values to help you think about the downside as well as the upside.

The original formula from Security Analysis was:

V * = EPS x (8.5 + 2g)

Here V is the intrinsic value, EPS is the trailing 12-month EPS, 8.5 is the PE ratio of a stock with 0% growth and g is the growth rate for the next 7-10 years.

The formula was later revised as Graham included a required rate of return.

V * = EPS x (8.5 + 2g) x 4.4 / Y

What differs is the number 4.4. That’s what Graham determined as his minimum required rate of return. At the time (1962) when he was publicising his works, the risk-free interest rate was 4.4%. To adjust for today, divide this number by the AAA corporate bond rate, represented by Y in the formula above.

Running the numbers

I’m running the figures through the Stockopedia valuation tool where I can adjust them with a view to being slightly conservative and letting the computers do the hard work.

First, I input the Earnings Per Share (EPS). While there’s no specific guidance as to the best figure to use, I prefer the 2014 normalised EPS figure of 3.74p. Yes, there are other options, like forecast earnings, but this risks double-counting growth and relies on analysts who aren’t always accurate.

Next, I input the medium term growth rate, not easy for Lloyds given the impact of the financial crisis on earnings. So I’m choosing a conservative 15%, significantly below expected growth for this year, but smooths things out over the medium term.

Third comes the growth multiplier. Again, I’m being conservative for an extra safety layer and reducing it to 1.5 instead of the 2 in the original formula.

Finally, I input the yield on a 20-year AAA corporate bond. According to Yahoo Finance, this is currently 3.88%. The figure can be adjusted according to the risk profile.

And the result? Believe it or not, this gives an implied value of 131.48p – some 80% higher than Friday’s closing price. Yes, valuation may be more of an art than a science, but Lloyds looks cheap on other metrics too. The forecast 12-month rolling P/E is under 10 times earnings and the shares are forecast to yield 5%. And the price to tangible book value is just 1.07, making it unlikely that you’re currently paying over the odds.

Undervalued = opportunity

As you can see from the chart below, Lloyds shares have come off recent highs and underperformed the market of late – perhaps it’s a good time to take a position in a UK banking giant that could be seriously undervalued.

Dave Sullivan has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Housing development near Dunstable, UK
Investing Articles

Are UK housebuilders a gift for value investors right now?

There’s a lot to attract value investors to stocks like Barratt Redrow, Persimmon, and Taylor Wimpey. But are rising inventory…

Read more »

Row of blue European Union flags in Brussels.
Investing Articles

Up 35% in 2026, Europe’s most valuable company is boosting my Stocks and Shares ISA

There are a number of shares in Edward Sheldon’s Stocks and Shares ISA that are flying right now. Here’s a…

Read more »

Investing Articles

Up 427% in a year! As gold plunges is this rampant growth stock suddenly a screaming buy again?

Harvey Jones is wondering whether the sudden gold price plunge has given investors an opportunity to buy this FTSE 100…

Read more »

Tŵr Mawr lighthouse (meaning "great tower" in Welsh), on Ynys Llanddwyn on Anglesey, Wales, marks the western entrance to the Menai Strait.
Investing Articles

4 reasons Lloyds shares might climb to £2

What factors might spark Lloyds shares into surging all the way up to the £2 mark? Our Foolish author sees…

Read more »

Smiling white woman holding iPhone with Airpods in ear
Investing Articles

My £20,000 in this superb 8.9%-yielding FTSE income share could make me £25,451 a year in dividends over time!

This outstanding FTSE income share offers a huge yield, powerful earnings momentum and deep value, but I think many investors…

Read more »

This way, That way, The other way - pointing in different directions
Investing Articles

Down 26%, where’s Diageo’s share price headed?

Diageo’s share price has fallen sharply, but recent leadership changes raise the question of whether a genuine turnaround may finally…

Read more »

Investing Articles

With 13% annual earnings growth forecast and 45% under ‘fair value’, should I buy more of this FTSE giant now?

This FTSE heavyweight has clear momentum, a deepening pipeline and a valuation gap that’s hard to ignore -- so, is…

Read more »

Investing Articles

Here’s what £10,000 invested in Greggs shares at the start of this year is worth now…

Harvey Jones has bad news for investors hoping Greggs shares would recover in 2026, although of course it's early days.…

Read more »