Is There 80% Upside in Lloyds Banking Group plc?

Dave Sullivan explores the potential upside at Lloyds Banking Group plc (LON: LLOY) with a valuation technique from value investing trailblazer Benjamin Graham.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

When it comes to valuation, there are so many ways to measure the worth of any given company and some would argue it’s more of an art than a science.

Today, I’m running  Lloyds Banking Group plc (LSE: LLOY) shares through Benjamin Graham’s Rule of Thumb valuation technique and finding that they could offer prospective investors real value at current prices. The technique was designed by the father of value investing to simplify the more complex Discounted Cash Flow method.

Doing the math

First, certain assumptions are required in order to perform the analysis, as the whole topic of stock valuation is forward-looking. Also understand that the final stock value will vary based on the assumption of scenarios.

Instead of trying to pinpoint one number, the science behind valuing stocks is to come up with a range of values to help you think about the downside as well as the upside.

The original formula from Security Analysis was:

V * = EPS x (8.5 + 2g)

Here V is the intrinsic value, EPS is the trailing 12-month EPS, 8.5 is the PE ratio of a stock with 0% growth and g is the growth rate for the next 7-10 years.

The formula was later revised as Graham included a required rate of return.

V * = EPS x (8.5 + 2g) x 4.4 / Y

What differs is the number 4.4. That’s what Graham determined as his minimum required rate of return. At the time (1962) when he was publicising his works, the risk-free interest rate was 4.4%. To adjust for today, divide this number by the AAA corporate bond rate, represented by Y in the formula above.

Running the numbers

I’m running the figures through the Stockopedia valuation tool where I can adjust them with a view to being slightly conservative and letting the computers do the hard work.

First, I input the Earnings Per Share (EPS). While there’s no specific guidance as to the best figure to use, I prefer the 2014 normalised EPS figure of 3.74p. Yes, there are other options, like forecast earnings, but this risks double-counting growth and relies on analysts who aren’t always accurate.

Next, I input the medium term growth rate, not easy for Lloyds given the impact of the financial crisis on earnings. So I’m choosing a conservative 15%, significantly below expected growth for this year, but smooths things out over the medium term.

Third comes the growth multiplier. Again, I’m being conservative for an extra safety layer and reducing it to 1.5 instead of the 2 in the original formula.

Finally, I input the yield on a 20-year AAA corporate bond. According to Yahoo Finance, this is currently 3.88%. The figure can be adjusted according to the risk profile.

And the result? Believe it or not, this gives an implied value of 131.48p – some 80% higher than Friday’s closing price. Yes, valuation may be more of an art than a science, but Lloyds looks cheap on other metrics too. The forecast 12-month rolling P/E is under 10 times earnings and the shares are forecast to yield 5%. And the price to tangible book value is just 1.07, making it unlikely that you’re currently paying over the odds.

Undervalued = opportunity

As you can see from the chart below, Lloyds shares have come off recent highs and underperformed the market of late – perhaps it’s a good time to take a position in a UK banking giant that could be seriously undervalued.

Dave Sullivan has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

Warren Buffett profited massively from nervous markets. Here’s how!

With market turbulence making some investors nervous, our writer recalls several moments when Warren Buffett did well despite fearful markets.

Read more »

Close-up as a woman counts out modern British banknotes.
Investing Articles

How to target a 14%+ dividend yield by investing £10,000

There are many strategies for the average investor targeting a 14% dividend yield or higher. Our Foolish author explores one…

Read more »

Arrow symbol glowing amid black arrow symbols on black background.
Investing Articles

Up 6%, can this ‘gritty’ stock continue outperforming the rest of the FTSE 250?

ITV's share price is soaring as investors react to a resilient performance in 2025. The question is, can the FTSE…

Read more »

Investing Articles

How much income could £20k in a Stocks and Shares ISA give you today?

As the clock ticks on this year's Stocks and Shares ISA allowance, Harvey Jones looks at how investors could use…

Read more »

Investing Articles

What next for the Endeavour Mining share price after a record-breaking set of results?

Since March 2025, Endeavour Mining’s share price has risen 175%. Do the gold miner’s latest results provide any clues as…

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

How are Rolls-Royce shares looking in March 2026?

March promises to be an interesting time for Rolls-Royce shares, but should investors be worried or calm about developments?

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

3 these stocks are smashing BAE Systems shares – are they worth considering today? 

Harvey Jones looks at the impact of current events on BAE Systems shares this week, and highlights some FTSE 100…

Read more »

Santa Clara offices of NVIDIA
Investing Articles

At a forward P/E of 17, is Nvidia stock now a screaming buy?

Stephen Wright outlines why Nvidia stock could be better value now than it has been in a long time, despite…

Read more »