TUI Travel vs Thomas Cook

Published in Company Comment on 14 December 2010

Two tour operators go toe-to-toe.

The two big tour operators have had a difficult time, with last summer's volcanic ash cloud adding to the pain of recession and tightened consumer spending.

Both TUI Travel (LSE: TT) and smaller rival Thomas Cook (LSE: TCG) are heavily dependent on the European market and remain cautious of future prospects.

Globally the industry's prospects are healthier, with the World Travel and Tourism Council forecasting 4% annual growth for the next decade, with emerging markets driving much of the increase.

So which of the two companies is better positioned to capitalise on recovery in the European market, and growth elsewhere?

Valuation

The low quality of earnings is translated into modest P/Es and a generous dividend yield at two times cover:

 Share
price
P/EDividend
yield
Dividend
cover
TUI Travel238.4p10.64.7%2.0
Thomas Cook185.7p8.25.8%2.1

Thomas Cook's lower rating is largely attributable to two factors.

The market gave a better reception to TUI's results, which came in at the top of analysts' expectations whilst Thomas Cook's were at the lower end. And TUI's share price is buoyed by the possibility of a bid from its majority shareholder TUI AG.

Performance

In their results for the year to 30 September 2010, both companies highlighted their underlying performance before a raft of separately disclosed items. 

So let us compare them as they would wish to be judged:

 Operating
profit*
Operating
margin
PBT*PBT
margin
TUI Travel£447m3.3%£337m2.5%
Thomas Cook£391m4.4%£277m3.1%

*underlying results as reported, before the effect of volcanic ash

On these numbers, Thomas Cook has the better performance ratios, contrary to perceived wisdom. It fared worse in comparison with the previous year. Revenues dropped 4%, twice as much as TUI's, whilst profit before tax dropped 6% against a 4% rise for TUI.

Statutory profit before tax was a much lower £41.7m for Thomas Cook and a £36m loss for TUI.

Mix

The companies' operations include retail travel distribution, tour operations and charter airlines.

Both derive the bulk of their revenues from Europe. Thomas Cook is somewhat more dependent on the UK. It accounts for 35% of revenues compared with a quarter of TUI's, for which Germany is the marginally larger market.

Apart from recovery in the European markets, the upside potential for both companies lies in improving margins in their existing businesses, and developing new businesses.

TUI

TUI is seeking to move more customers onto higher margin differentiated holidays, which it aims to comprise 50% of the next summer season's sales.

It has a number of turnaround projects including merging its loss-making Canadian operation in return for a 49% stake in the number 2 player in the market.

To turn around its loss-making French airline, Corsair, the ageing fleet will be replaced and, in a country where shedding employees is notoriously difficult, agreement has been reached to reduce headcount by 330 over two years. But restructuring costs of £95m (£55m already incurred) and capex of £60m seems a high price for an anticipated annual benefit of £14m.

Thomas Cook

Thomas Cook expects to spend a mere £20m restructuring its UK operations to yield £40-£50m of annualised savings through the loss of 500 jobs, lower input costs and IT efficiencies.

On top of this, it has announced the next -- and possibly final -- stage of consolidation in the high street travel market with a proposed joint venture with Co-operative Travel and Midland's Co-operative, subject to competition clearance.

Thomas Cook will have 66.5% of the merged entity and a call option over the remainder. £30m of integration costs are anticipated to yield annualised synergies of £35m and a further £10m a year in Thomas Cook itself.

Emerging Markets

Thomas Cook has also stolen a march with its well-timed acquisition of Russian travel business Intourist. The $45m deal gives it 50.1% of an iconic name in the Russian travel market, plus an option over the remainder. Intourist is number one in inbound travel and number five in the fast-growing outbound market.

Three years in the making, the deal was announced a week before Russia was named as host for the 2018 World Cup, which came as a surprise to many and no surprise at all to some. The tourism ministry promptly said it would promote Intourist as the exclusive manager of the event.

TUI already has a presence in Russia, but with a long-standing business in India as well Thomas Cook looks to have the edge in emerging markets.

Conclusion

The market values TUI more highly. But bid potential apart, that seems to put more emphasis on past results than future prospects. To me, Thomas Cook looks to have the clearer path to higher margins and the better foothold in new markets, and is relatively cheap. 

What do you think?

More from Tony Reading:

Share & subscribe

Comments

The opinions expressed here are those of the individual writers and are not representative of The Motley Fool. If you spot any comments that are unsuitable hit the flag to alert our moderators.

Graham01 14 Dec 2010 , 12:24pm

I wouldn't touch Thomas Cook.

In 06,07,08,09,and 10 intangibles have grown from £1214.3m, £2883.5m, £3438.1m, £3769.7m, to £3828.9m and I don't see what that represents. I don’t know how it could have three times the goodwill or expertise in five years.

At the same time liabilities have grown from £3344.2m, £3696.8m, £5013.1m, £5341.9m, to £5157.9m.

After tax profit has fallen from £179.8m, £150.7m, £43.6m, £9.5m, to £2.8m.

The interest costs in 2010 was £127m, 45 times the profit!

mcturra2000 15 Dec 2010 , 10:17am

The article didn't make any mention of the state of the balance sheet. Both TT. and TCG have bad ones. TT. has interest cover of a pitiful 1.58. Despite TCG being a well-known high-street brand, they still earn a pitiful return on assets employed. To be honest, I don't think it will take much to tip either of them over the edge.

I'm also a little concerned as to the fact that they have only recently been listed. It seems that the owners were getting out whilst the getting was good.

I haven't really been paying attention to TT., but this year, TCG seems to have paraded a never-ending stream of reasons why business is so bad. Volcanos, hot summers, probably cold winters, and the Euro doing the wrong thing. As Buffett might say, there's rarely just one cockroach in the kitchen.

mcturra2000 16 Dec 2010 , 2:39pm

Worth a mention is that yesterday, director William Waggott sold 50,000 shares in TT. @ 234.10p for £117,050.

Join the conversation

Please take note - some tags have changed.

Line breaks are converted automatically.

You may use the following tags in your post: [b]bolded text[/b], [i]italicised text[/i]. All other tags will be removed from your post.

If you want to add a link, please ensure you type it as http://www.fool.co.uk as opposed to www.fool.co.uk.

Hello stranger

To add your own comment, please login.

Not yet registered? Register now.