This Model Suggests BG Group plc Could Deliver A 10.4% Annual Return

Roland Head explains why BG Group plc (LON:BG) could deliver a 10.4% annual return over the next few years.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you may sometimes focus too heavily on historic yields, and miss out on opportunities for strong future growth.

Take BG Group (LSE: BG) (NASDAQOTH: BRGYY.US), for example. The firm’s 1.5% prospective yield is below average, but it is backed by a 12-year run of dividend growth that has seen the firm’s annual payout rise by 493%, from 2.95p per share to 17.5p per share.

At the same time, BG Group’s share price has risen by 350% over the last ten years, during which shareholders have enjoyed an average annual total return of 17.4% — twice the FTSE 100 average of 8.3% over the same period.

Can BG Group maintain this outperforming record?

What will BG’s total return be?

Looking ahead, I need to know the expected total return from BG Group shares, so that I can compare them to my benchmark, a FTSE 100 tracker, and decide whether to buy.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend-paying share:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

Here’s how this formula looks for BG Group:

(18.1 ÷1241) + 0.0895 = 0.104 x 100 = 10.4%

My model suggests that BG shares could deliver a 10.4% annual total return over the next few years, outperforming the long-term average total return of 8% per year I’d expect from a FTSE 100 tracker, but below historical levels.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the operating cash flow that’s left after capital expenditure, tax costs and interest payments.

Free cash flow = operating cash flow – tax – capital expenditure – net interest

BG Group’s free cash flow of $559m in 2012 wasn’t enough to cover its $859m dividend payout, but it was a considerable improvement on the previous year — a trend that should continue, as BG focuses its capital expenditure on a few key long-term projects, and begins to benefit from rising production in Brazil’s Santos Basin.

However, a repeat of BG Group’s explosive historic growth is unlikely — it’s simply too big.

> Roland does not own shares in BG Group.

More on Investing Articles

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

Looking for a £750 monthly passive income? Here’s how much it takes

The idea of buying dividend shares for their passive income potential can sound promising. How might the nuts and bolts…

Read more »

Calendar showing the date of 5th April on desk in a house
Investing Articles

£20,000 in this ISA portfolio would generate £1,400 in passive income

Ben McPoland presents a ready-made Stocks and Shares ISA portfolio containing five UK names that as a group currently yield…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

The most underrated stock in the FTSE 100?

Nobody seems to like the FTSE 100’s water utilities. But could Severn Trent be the biggest opportunity that investors aren’t…

Read more »

a couple embrace in front of their new home
Investing Articles

£1,000 now buys 1,075 Taylor Wimpey shares. Worth it for the 8% dividend yield?

There’s a massive dividend yield on offer from his well-known UK housebuilder right now. But what are the risks for…

Read more »

Night Takeoff Of The American Space Shuttle
Investing Articles

Want to invest in SpaceX, Revolut, and TikTok? Consider buying this FTSE 100 stock

Ben McPoland thinks this FTSE 100 investment trust is a top stock to consider buying to gain exposure to the…

Read more »

Calendar showing the date of 5th April on desk in a house
Investing Articles

Here’s my Stocks and Shares ISA plan for 2026/27

Stephen Wright has a clear plan when it comes to investing in his Stocks and Shares ISA. But do the…

Read more »

Two elderly people relaxing in the summer sunshine Box Hill near Dorking Surrey England
Investing Articles

Where to look for safety in today’s stock market?

Stephen Wright has been looking for safety in a specific place in today’s stock market. And Warren Buffett’s firm has…

Read more »

Young black colleagues high-fiving each other at work
Investing Articles

This 5-share ISA could deliver an amazing second income of £762 a month

As the world’s stock markets plunge, many yields are rising. James Beard looks at five shares that could generate an…

Read more »