How can investors target £9,089 a year in passive income from 1,677 shares in this underrated FTSE high-yield star after strong 2025 results?

Passive income is getting harder to find. But one overlooked FTSE stock may be quietly setting up a long term payout story investors won’t want to miss.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income text with pin graph chart on business table

Image source: Getty Images

Persimmon (LSE: PSN) is one of the more intriguing passive income stocks in the UK housebuilding sector to me.

It offers a solid, well‑covered dividend backed by a strong balance sheet and a business model built for cash generation once volumes normalise. Recent results suggest the worst of the cycle may be behind the company, with early signs of demand stabilising.

So, how much dividend income could investors make if that momentum continues?

Strong earnings growth projections

Analysts forecast that Persimmon’s earnings will grow a very robust 15% a year on average to end-2028. It is ultimately this that powers any firm’s dividends higher over time.

A risk here is any sustained rise in interest rates, which could cause potential home buyers to delay purchases, resulting in revenue, earnings, and home completions falling potentially short of targets. However, Persimmon’s full-year 2025 results nonetheless pointed to potentially strong earnings momentum ahead.

Revenue rose 17% year on year to £3.75bn, highlighting its ability to grow volumes and pricing even in a still‑fragile housing market. Underlying operating profit climbed 17% to £472m, illustrating the firm’s disciplined cost control and vertically-integrated model.

New home completions rose 12% to 11,905, with a 4% rise in average sales price to £278,203.

Meanwhile, the private forward sales position rose 9% to £1.25bn, which demonstrated strengthening demand heading into 2026. Indeed, Persimmon expects to deliver 12,000-12,500 completions this year. And management forecasts an underlying operating profit towards the upper end of the current £486m-£517m consensus.

Together, these trends point to a business with clear earnings momentum and a solid platform for medium‑term growth.

Rising dividend yields forecast

Persimmon has paid an annual dividend of 60p in each of the past four years. On the current share price of £11.92, this gives a dividend yield of 5% — much higher than the FTSE 100 average of 3.1%.

However, analysts forecast this payout will rise to 65p this year, 72p next year, and 77.7p in 2028. These would generate respective annual yields of 5.5%, 6%, and 6.5%.

These not only outstrip the FTSE 100 average, but also the ‘risk-free rate’ (10-year UK gilt yield). This effectively means shareholders are being compensated for taking the additional risk of share investment over no risk at all.

How much passive income?

£20,000 would buy investors 1,677 Persimmon shares, which would make £18,244 in passive income from dividends over 10 years. This assumes the 6.5% forecast as an average, although that can change over time — down or up. It also factors in the dividends being reinvested in the stock to harness the supercharging effect of ‘dividend compounding’.

After 30 years — the end of the standard investment cycle for long-term investors — this would rise to £119,836.

At that point, the total value of the holding (including the initial £20,000 stake) would be £139,836! And by then, investors would be receiving an annual passive income of £9,089!

My investment view

I already have shares in housebuilder Taylor Wimpey, so another in the same sector would unbalance my portfolio’s risk/reward ratio.

However, for investors without this problem, I think Persimmon is well worth a look. Its strong balance sheet, improving demand signals and robust medium‑term earnings projections make it a compelling option for income‑focused portfolios.

And if the housing market continues to stabilise, today’s dividend could prove the foundation for even stronger returns ahead.

Simon Watkins has positions in Taylor Wimpey Plc. The Motley Fool UK has recommended Persimmon Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

The Milky Way at night, over Porthgwarra beach in Cornwall
Investing Articles

£15,000 invested in red-hot Scottish Mortgage shares 1 month ago is now worth…

Scottish Mortgage shares are having a moment, and Harvey Jones says it's mostly down to its exposure to Elon Musk's…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

Are IAG shares the ultimate FTSE 100 volatility play? 

IAG shares ended last week on a high, and has held up pretty well during the Middle East crisis. But…

Read more »

Abstract 3d arrows with rocket
Investing Articles

Will the stock market go off like a rocket on Monday?

Middle East turmoil is yet to trigger a full-blown stock market crash. Harvey Jones says the recent recovery could have…

Read more »

Young mixed-race woman jumping for joy in a park with confetti falling around her
Investing Articles

Here’s what £15,000 invested in Taylor Wimpey shares on Thursday is worth today…

Investors holding Taylor Wimpey shares finally had something to celebrate on Friday as the beaten-down FTSE 250 housebuilder rallied. What…

Read more »

Three generation family are playing football together in a field. There are two boys, their father and their grandfather.
Investing Articles

How much would it take to turn an ISA into a £1,000-a-month passive income machine?

Focusing on dividend shares in well-known, big companies, what would it take for someone to target a four-figure monthly passive…

Read more »

Female Tesco employee holding produce crate
Investing Articles

2 reasons a stock market crash could be a good thing!

Our writer does not know when the next stock market crash might arrive. But he hopes that, whenever it does,…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

How much do I need in a Stocks and Shares ISA to target a £13,400 annual income?

£13,400 is the minimum required income for retirement. But how big does a Stocks and Shares ISA need to be…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Want to aim for £31,353 more than the State Pension? A SIPP could be the answer

The State Pension offers a safety net, but here’s why you could consider a Self-Invested Personal Pension (SIPP) for a…

Read more »