How much do you need in an ISA to target a £513.75 monthly passive income?

Our writer reckons a Stocks and Shares ISA is a great way of building a second income. But what an investor does with the dividends is key.  

| More on:
Passive and Active: text from letters of the wooden alphabet on a green chalk board

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Whenever I think of ISAs, ABBA’s hit Money, Money, Money comes to mind. The opening lyrics are: “I work all night, I work all day to pay the bills I have to pay. Ain’t it sad?”

Yes, it is.

That’s why, many years ago, I decided to set aside some of my disposable income and started investing in the stock market. I opened an ISA to supplement my salary with dividends.

According to MoneySuperMarket, the average person has £513.75 a month left over after paying essential bills. But how much would be needed in an ISA to earn the same amount from dividends? Let’s see.

A bit of number crunching

The answer to this question depends on the level of return achieved.

For example, the FTSE 100’s currently (9 January) offering a yield of 3.2%. The average for the 10 biggest (by market cap) companies on the index is 3.5%. Better still, an equal investment in each of the five highest-yielding Footsie stocks would return 7.1%. These figures are based on dividends paid over the past 12 months, although there can be no guarantee that history will be repeated when it comes to shareholder returns.

Under these three scenarios, an ISA would need to be worth £192,656, £176,143, and £86,831 respectively, to generate a disposable income equal to the UK average.

Admittedly, these are large sums. Although, I reckon it’s possible to get close to them by saving as much as possible over an extended period.

According to AJ Bell, from January 1984 to December 2024, the FTSE 100 achieved an annual return of 5.2%. An individual investing £250 a month for 25 years at this rate, would build an ISA worth £154,065.

An alternative approach

However, if dividends had been reinvested – a process known as compounding – it would have been possible to do better. From January 1986 to December 2024, the average annual total return of the index was 8.6%. At this level, a monthly investment of £250 would grow to £264,180 after two and a half decades.   

That’s why, as tempting as it might be to bank the dividends and pay those bills that ABBA sang about in the 1970s, it’s better — if individual circumstances allow — to reinvest them.

One possible option

For someone looking to follow a similar strategy, with its current yield of 7.4%, I reckon Phoenix Group Holdings (LSE:PHNX) is a dividend share to consider. It looks as though it’s going to raise its payout in 2025. If it does, it will mark a decade of increases.

Over the long term, the savings and retirement group’s likely to benefit from an ageing population and an expected increase in the state retirement age. However, it does have to contend with competition from some lower-cost challengers. Also, with nearly £290m of financial assets on its balance sheet, the group remains vulnerable to global market volatility.

However, its results for the six months ended 30 June 2025, were encouraging. Compared to a year earlier, they showed a 20% increased in adjusted operating profit, a 9% rise in operation cash generation, and a 3% improvement in its Solvency II ratio.

That’s why I think Phoenix Group is an excellent passive income stock to consider including in a well-diversified portfolio of shares.

James Beard has no position in any of the shares mentioned. The Motley Fool UK has recommended Aj Bell Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Snowing on Jubilee Gardens in London at dusk
Investing Articles

By January 2027, £1,000 invested in Diageo shares could be worth…

How much might a stake in Diageo shares be worth by next January? Here's what the analysts expect for the…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
US Stock

Why Nvidia stock might not be the best AI share to buy for 2026

Jon Smith points out some key reasons why Nvidia stock might struggle to outpace rivals this year, while stressing that…

Read more »

Golden hand holding Number 2 foil balloon.
Growth Shares

2 FTSE shares that could keep riding this commodities boom

Jon Smith runs through some FTSE shares linked to the precious metals mining space that are soaring due to rising…

Read more »

British flag, Big Ben, Houses of Parliament and British flag composition
Investing Articles

After strong earnings, is Diploma still one of the UK’s top growth stocks?

Investors trying to find quality growth stocks don’t have to look beyond the FTSE 100. But is that where the…

Read more »

Rear view image depicting a senior man in his 70s sitting on a bench leading down to the iconic Seven Sisters cliffs on the coastline of East Sussex, UK. The man is wearing casual clothing - blue denim jeans, a red checked shirt, navy blue gilet. The man is having a rest from hiking and his hiking pole is leaning up against the bench.
Investing Articles

Why a £250K ISA won’t replace your salary – but could still transform your retirement

What could a £250,000 ISA really do for you? It won’t retire you overnight, but it could reshape your income,…

Read more »

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings
Investing Articles

Here’s how you could build a £23,455 second income with just £100 a month!

Drip-feeding money into growth and dividend shares can eventually deliver a stunning second income in retirement. Royston Wild explains how.

Read more »

Investing Articles

The BIGGEST holding in my stocks and shares ISA in 2026 is…

Zaven Boyrazian reveals the largest holding in his Stocks and Shares ISA that’s already surged by almost 2,700% since he…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Investing Articles

I’d back these FTSE stocks will deliver double-digit growth in 2026

The FTSE 100 has reached all-time highs above 10,000, but that doesn't mean there aren't once-in-a-decade bargains to pick up…

Read more »