How much do you need in an ISA to target a £513.75 monthly passive income?

Our writer reckons a Stocks and Shares ISA is a great way of building a second income. But what an investor does with the dividends is key.  

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive and Active: text from letters of the wooden alphabet on a green chalk board

Image source: Getty Images

Whenever I think of ISAs, ABBA’s hit Money, Money, Money comes to mind. The opening lyrics are: “I work all night, I work all day to pay the bills I have to pay. Ain’t it sad?”

Yes, it is.

That’s why, many years ago, I decided to set aside some of my disposable income and started investing in the stock market. I opened an ISA to supplement my salary with dividends.

According to MoneySuperMarket, the average person has £513.75 a month left over after paying essential bills. But how much would be needed in an ISA to earn the same amount from dividends? Let’s see.

A bit of number crunching

The answer to this question depends on the level of return achieved.

For example, the FTSE 100’s currently (9 January) offering a yield of 3.2%. The average for the 10 biggest (by market cap) companies on the index is 3.5%. Better still, an equal investment in each of the five highest-yielding Footsie stocks would return 7.1%. These figures are based on dividends paid over the past 12 months, although there can be no guarantee that history will be repeated when it comes to shareholder returns.

Under these three scenarios, an ISA would need to be worth £192,656, £176,143, and £86,831 respectively, to generate a disposable income equal to the UK average.

Admittedly, these are large sums. Although, I reckon it’s possible to get close to them by saving as much as possible over an extended period.

According to AJ Bell, from January 1984 to December 2024, the FTSE 100 achieved an annual return of 5.2%. An individual investing £250 a month for 25 years at this rate, would build an ISA worth £154,065.

An alternative approach

However, if dividends had been reinvested – a process known as compounding – it would have been possible to do better. From January 1986 to December 2024, the average annual total return of the index was 8.6%. At this level, a monthly investment of £250 would grow to £264,180 after two and a half decades.   

That’s why, as tempting as it might be to bank the dividends and pay those bills that ABBA sang about in the 1970s, it’s better — if individual circumstances allow — to reinvest them.

One possible option

For someone looking to follow a similar strategy, with its current yield of 7.4%, I reckon Phoenix Group Holdings (LSE:PHNX) is a dividend share to consider. It looks as though it’s going to raise its payout in 2025. If it does, it will mark a decade of increases.

Over the long term, the savings and retirement group’s likely to benefit from an ageing population and an expected increase in the state retirement age. However, it does have to contend with competition from some lower-cost challengers. Also, with nearly £290m of financial assets on its balance sheet, the group remains vulnerable to global market volatility.

However, its results for the six months ended 30 June 2025, were encouraging. Compared to a year earlier, they showed a 20% increased in adjusted operating profit, a 9% rise in operation cash generation, and a 3% improvement in its Solvency II ratio.

That’s why I think Phoenix Group is an excellent passive income stock to consider including in a well-diversified portfolio of shares.

James Beard has no position in any of the shares mentioned. The Motley Fool UK has recommended Aj Bell Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

A senior man and his wife holding hands walking up a hill on a footpath looking away from the camera at the view. The fishing village of Polperro is behind them.
Investing Articles

ISA or SIPP? Here’s 1 advantage and 1 disadvantage of both

SIPPs and Stocks and Shares ISAs both have potentially attractive features, as well as downsides. Christopher Ruane looks at some…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

£1,000 invested in Lloyds shares 6 weeks ago is now worth…

Lloyds shares have been on a huge run in the last couple of years. But is a 15% pullback in…

Read more »

Man smiling and working on laptop
Investing Articles

After the FTSE 100’s slump, these bargain shares are calling!

Are you on the lookout for top cheap stocks to buy? Royston Wild reveals three FTSE 100 value shares he's…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

Worried about a stock market crash? Here are 2 things you should know

A stock market crash may look plausible, but it’s far from a done deal. Still, if markets do wobble, I…

Read more »

piggy bank, searching with binoculars
Investing Articles

This FTSE 100 stock soared 900% — but after a 25% crash, is the rally over?

After blowing away the FTSE 100 in 2025, this miner has hit turbulence in 2026 — Andrew Mackie investigates what’s…

Read more »

A senior man and his wife holding hands walking up a hill on a footpath looking away from the camera at the view. The fishing village of Polperro is behind them.
Investing Articles

How much do I need in an ISA for a £700 second income?

Investing in dividend shares can be a great way to target a second income from a Stocks and Shares ISA.…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

If there’s a stock market crash this week, will you be ready?

Christopher Ruane explains why he's not phased by the inevitability of a stock market crash -- but is actively preparing…

Read more »

Mindful young woman breathing out with closed eyes, calming down in stressful situation, working on computer in modern kitchen.
Investing Articles

£15,000 invested in Diageo shares 3 weeks ago is now worth…

Bad times for Diageo shares! The last three weeks have seen yet another drop, but is this a time to…

Read more »