This crackerjack FTSE dividend stock now has a forecast yield of 8.9%!

This FTSE 100 income play offers a yield some investors won’t believe — and the maths reveals a compounding story few investors are noticing.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Arrow symbol glowing amid black arrow symbols on black background.

Image source: Getty Images

Legal & General (LSE: LGEN) looks one of the most compelling dividend opportunities in the FTSE to me right now.

It already yields a hefty 8.1%, and forecasts suggest that could climb to an eye‑catching 8.9% by 2028. Yet despite that income firepower, the stock still trades at a staggering 57% discount to its ‘fair value’.

So, how much could another £20,000 investment from me make from this crackerjack stock?

Strong dividend growth

The insurance and investment giant has lifted its dividend every year since 2020. Over that period, payouts have risen from 17.57p to 18.45p, 19.37p, 20.34p, and most recently 21.36p.

Those gave annual dividend yields of 6.6%, 6.2%, 7.8%, 8.1%, and 9.3%. Based on the current £2.63 share price, the stock yields 8.1%.

Analysts expect the upward trend to continue, with forecasts of 22.2p this year, 22.7p next year, and 23.4p in 2028. These would generate dividend yields of 8.5%, 8.7%, and 8.9%. For context, the average dividend yield in the FTSE 100 — its home index — is 3.2%.

A striking valuation gap too

On a discounted cash flow (DCF) basis, the shares trade at an estimated 57% below their fair value. This is based on forecast earnings growth and my calculations, while other DCF calculations are more conservative.

This is an unusually wide gap for a FTSE 100 financial heavyweight with a long record of profitability and dependable cash generation, in my experience.

So, for long‑term income seekers, this can also create standout capital‑appreciation potential, as asset prices tend to converge to their fair value over time.

To put numbers on it, my DCF calculations highlight a fair value of around £6.16 per share.

Robust fundamentals in results

Legal & General’s recent results highlight why the market’s deep discount looks increasingly out of step with the underlying business.

Its full-year 2024 results, released on 12 March 2025, saw reported 6% year-on-year growth in core operating profit to £1.62bn. Core operating earnings per share (EPS) also rose 6% to 20.23p.

The firm generated £1.8bn of Solvency II capital and maintained a robust 232% coverage ratio. This speaks to huge financial resilience, as it compares to the minimum industry standard ratio of 100%. It also announced a £500m share buyback, reinforcing management’s confidence in future cash generation.

Its subsequent 6 August H1 2025 results showed operating profit rise again by 6% to £859m. Meanwhile, operating EPS jumped 9% to 10.94p.

A risk to future earnings is the high level of competition in both retirement solutions and asset management that could squeeze its margins.

Even so, analysts forecast its annual average earnings growth will be a stellar 21.3% to end-2028.

How much could I make?

Another £20,000 invested at an average 8.9% yield would generate £28,543 in dividends over 10 years. This assumes the payouts are reinvested back into the shares (‘dividend compounding’). That said, dividend yields are not guaranteed and can rise, fall or stay the same over time.

However, on the same 8.9% average return, the total dividends received would rise to £265,968 after 30 years.

By that time, the overall value of the holding would be £285,968, delivering £25,451 a year in dividend income!

Given this, and the stock’s deep discount to fair value, underpinned by strong earnings growth, I intend to add to my holding very soon.

Simon Watkins has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Two white male workmen working on site at an oil rig
Investing Articles

As oil prices soar, is it time to buy Shell shares?

Christopher Ruane weighs some pros and cons of adding Shell shares to his ISA -- and explains why the oil…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

How much do you need in an ISA for £6,751 passive income a year in 2046?

Let's say an investor wanted a passive income in 20 years' time. How much cash would need be built up…

Read more »

Smiling black woman showing e-ticket on smartphone to white male attendant at airport
Investing Articles

Why isn’t the IAG share price crashing?

Harvey Jones expected the IAG share price to take an absolute beating during current Middle East hostilities. So why is…

Read more »

piggy bank, searching with binoculars
Growth Shares

1 UK share I’d consider buying and 1 I’d run away from on this market dip

In light of the recent stock market dip, Jon Smith outlines the various potential outcomes for a couple of different…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

AI may look like a bubble. But what about Rolls-Royce shares?

Bubble talk has been centred on some AI stocks lately. But Christopher Ruane sees risks to Rolls-Royce shares in the…

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

Will the BAE Systems share price soar 13% by this time next year?

BAE Systems' share price continues to surge as the Middle East crisis worsens. Royston Wild asks if the FTSE 100…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

Is this a once-in-a-decade chance to bag a 9.9% yield from Taylor Wimpey shares?

Taylor Wimpey shares have been hit by a volatile share price and cuts to the dividend. Harvey Jones holds the…

Read more »

Chalkboard representation of risk versus reward on a pair of scales
Investing Articles

Way up – or way down? This FTSE 250 share could go either way

Can this FTSE 250 share turn its fortunes around? Or has its day passed? Our writer looks at both sides…

Read more »