This crackerjack FTSE dividend stock now has a forecast yield of 8.9%!

This FTSE 100 income play offers a yield some investors won’t believe — and the maths reveals a compounding story few investors are noticing.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Arrow symbol glowing amid black arrow symbols on black background.

Image source: Getty Images

Legal & General (LSE: LGEN) looks one of the most compelling dividend opportunities in the FTSE to me right now.

It already yields a hefty 8.1%, and forecasts suggest that could climb to an eye‑catching 8.9% by 2028. Yet despite that income firepower, the stock still trades at a staggering 57% discount to its ‘fair value’.

So, how much could another £20,000 investment from me make from this crackerjack stock?

Strong dividend growth

The insurance and investment giant has lifted its dividend every year since 2020. Over that period, payouts have risen from 17.57p to 18.45p, 19.37p, 20.34p, and most recently 21.36p.

Those gave annual dividend yields of 6.6%, 6.2%, 7.8%, 8.1%, and 9.3%. Based on the current £2.63 share price, the stock yields 8.1%.

Analysts expect the upward trend to continue, with forecasts of 22.2p this year, 22.7p next year, and 23.4p in 2028. These would generate dividend yields of 8.5%, 8.7%, and 8.9%. For context, the average dividend yield in the FTSE 100 — its home index — is 3.2%.

A striking valuation gap too

On a discounted cash flow (DCF) basis, the shares trade at an estimated 57% below their fair value. This is based on forecast earnings growth and my calculations, while other DCF calculations are more conservative.

This is an unusually wide gap for a FTSE 100 financial heavyweight with a long record of profitability and dependable cash generation, in my experience.

So, for long‑term income seekers, this can also create standout capital‑appreciation potential, as asset prices tend to converge to their fair value over time.

To put numbers on it, my DCF calculations highlight a fair value of around £6.16 per share.

Robust fundamentals in results

Legal & General’s recent results highlight why the market’s deep discount looks increasingly out of step with the underlying business.

Its full-year 2024 results, released on 12 March 2025, saw reported 6% year-on-year growth in core operating profit to £1.62bn. Core operating earnings per share (EPS) also rose 6% to 20.23p.

The firm generated £1.8bn of Solvency II capital and maintained a robust 232% coverage ratio. This speaks to huge financial resilience, as it compares to the minimum industry standard ratio of 100%. It also announced a £500m share buyback, reinforcing management’s confidence in future cash generation.

Its subsequent 6 August H1 2025 results showed operating profit rise again by 6% to £859m. Meanwhile, operating EPS jumped 9% to 10.94p.

A risk to future earnings is the high level of competition in both retirement solutions and asset management that could squeeze its margins.

Even so, analysts forecast its annual average earnings growth will be a stellar 21.3% to end-2028.

How much could I make?

Another £20,000 invested at an average 8.9% yield would generate £28,543 in dividends over 10 years. This assumes the payouts are reinvested back into the shares (‘dividend compounding’). That said, dividend yields are not guaranteed and can rise, fall or stay the same over time.

However, on the same 8.9% average return, the total dividends received would rise to £265,968 after 30 years.

By that time, the overall value of the holding would be £285,968, delivering £25,451 a year in dividend income!

Given this, and the stock’s deep discount to fair value, underpinned by strong earnings growth, I intend to add to my holding very soon.

Simon Watkins has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Hand of person putting wood cube block with word VALUE on wooden table
Investing Articles

Down 78% with a P/E of 6.5, is this a rare chance to buy a cheap UK share?

The stock of this FTSE 250 finance provider trades on a multiple of close to six. Does this make it…

Read more »

Arrow symbol glowing amid black arrow symbols on black background.
Investing Articles

4 great reasons to consider BAE Systems shares today!

BAE Systems shares have surged more than a third in value over the past year. Can the FTSE 100 company…

Read more »

Stack of British pound coins falling on list of share prices
Investing Articles

Why I’m worried about this hidden risk causing a stock market crash

Global markets have been rattled by the Iran war and surging oil prices. Ken Hall thinks there's another risk hiding…

Read more »

Three generation family are playing football together in a field. There are two boys, their father and their grandfather.
Investing Articles

An unmissable chance to get an eye-popping second income from FTSE shares?

Harvey Jones says investors hunting for a generous second income from FTSE 100 dividend stocks may find that now's a…

Read more »

Workers at Whiting refinery, US
Investing Articles

£5,000 worth of BP shares bought when the year began are now worth…

BP shares are on the up as global unrest sends oil prices skyrocketing. Our writer calculates this year's gains and…

Read more »

Man thinking about artificial intelligence investing algorithms
Dividend Shares

Down 23%, are Barclays shares back in the bargain bin?

Barclays shares have plunged by almost a quarter since their February high. However, higher energy prices could boost profits for…

Read more »

Investing Articles

I asked ChatGPT to settle the ISA v SIPP debate once and for all. It said…

Instead of working out whether an ISA or SIPP is the better tax wrapper, Harvey Jones called the robots in.…

Read more »

Middle-aged white male courier delivering boxes to young black lady
Investing Articles

Amazon shares: overpriced or a possible bargain?

Christopher Ruane thinks Amazon shares look pricier than he normally likes -- but also reckons they could be a potential…

Read more »