This crackerjack FTSE dividend stock now has a forecast yield of 8.9%!

This FTSE 100 income play offers a yield some investors won’t believe — and the maths reveals a compounding story few investors are noticing.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Arrow symbol glowing amid black arrow symbols on black background.

Image source: Getty Images

Legal & General (LSE: LGEN) looks one of the most compelling dividend opportunities in the FTSE to me right now.

It already yields a hefty 8.1%, and forecasts suggest that could climb to an eye‑catching 8.9% by 2028. Yet despite that income firepower, the stock still trades at a staggering 57% discount to its ‘fair value’.

So, how much could another £20,000 investment from me make from this crackerjack stock?

Strong dividend growth

The insurance and investment giant has lifted its dividend every year since 2020. Over that period, payouts have risen from 17.57p to 18.45p, 19.37p, 20.34p, and most recently 21.36p.

Those gave annual dividend yields of 6.6%, 6.2%, 7.8%, 8.1%, and 9.3%. Based on the current £2.63 share price, the stock yields 8.1%.

Analysts expect the upward trend to continue, with forecasts of 22.2p this year, 22.7p next year, and 23.4p in 2028. These would generate dividend yields of 8.5%, 8.7%, and 8.9%. For context, the average dividend yield in the FTSE 100 — its home index — is 3.2%.

A striking valuation gap too

On a discounted cash flow (DCF) basis, the shares trade at an estimated 57% below their fair value. This is based on forecast earnings growth and my calculations, while other DCF calculations are more conservative.

This is an unusually wide gap for a FTSE 100 financial heavyweight with a long record of profitability and dependable cash generation, in my experience.

So, for long‑term income seekers, this can also create standout capital‑appreciation potential, as asset prices tend to converge to their fair value over time.

To put numbers on it, my DCF calculations highlight a fair value of around £6.16 per share.

Robust fundamentals in results

Legal & General’s recent results highlight why the market’s deep discount looks increasingly out of step with the underlying business.

Its full-year 2024 results, released on 12 March 2025, saw reported 6% year-on-year growth in core operating profit to £1.62bn. Core operating earnings per share (EPS) also rose 6% to 20.23p.

The firm generated £1.8bn of Solvency II capital and maintained a robust 232% coverage ratio. This speaks to huge financial resilience, as it compares to the minimum industry standard ratio of 100%. It also announced a £500m share buyback, reinforcing management’s confidence in future cash generation.

Its subsequent 6 August H1 2025 results showed operating profit rise again by 6% to £859m. Meanwhile, operating EPS jumped 9% to 10.94p.

A risk to future earnings is the high level of competition in both retirement solutions and asset management that could squeeze its margins.

Even so, analysts forecast its annual average earnings growth will be a stellar 21.3% to end-2028.

How much could I make?

Another £20,000 invested at an average 8.9% yield would generate £28,543 in dividends over 10 years. This assumes the payouts are reinvested back into the shares (‘dividend compounding’). That said, dividend yields are not guaranteed and can rise, fall or stay the same over time.

However, on the same 8.9% average return, the total dividends received would rise to £265,968 after 30 years.

By that time, the overall value of the holding would be £285,968, delivering £25,451 a year in dividend income!

Given this, and the stock’s deep discount to fair value, underpinned by strong earnings growth, I intend to add to my holding very soon.

Simon Watkins has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Calendar showing the date of 5th April on desk in a house
Investing Articles

Just 1 year’s Stocks and Shares ISA allowance could generate a £1,900 annual passive income. Here’s how!

Fretting about the upcoming Stocks and Shares ISA contribution deadline? Our writer has an upbeat approach, focusing on ongoing passive…

Read more »

Passive and Active: text from letters of the wooden alphabet on a green chalk board
Investing Articles

As global markets dip, British passive income stocks offer higher yields at cheaper prices

Mark Hartley takes a look at some higher-yielding FTSE stocks that have taken a hard hit in the past month.…

Read more »

Mindful young woman breathing out with closed eyes, calming down in stressful situation, working on computer in modern kitchen.
Investing Articles

2 ‘overpriced’ FTSE 100 shares I’ve got my eye on if the stock market crashes

Never one to miss an opportunity, our writer is putting cash aside to buy quality FTSE 100 stocks in the…

Read more »

Young mixed-race woman looking out of the window with a look of consternation on her face
Investing Articles

With stock market risks emerging, is now the time to consider the 60/40 portfolio?

The stock market could be in for a period of turbulence. Here’s a simple strategy that can help long-term investors…

Read more »

Bus waiting in front of the London Stock Exchange on a sunny day.
Investing Articles

Is a stock market crash coming? It’s not too late to get ready!

Christopher Ruane sees reasons to fear a coming stock market crash. Rather than tying to time it, he's hoping to…

Read more »

Investing Articles

Down 4% in 2026, is now the time to consider buying Nvidia shares

Has Nvidia become too big to keep growing? Or is the stock’s decline this year a chance to think about…

Read more »

Investing Articles

Is the party finally over for Rolls-Royce shares?

Rolls-Royce shares have made investors rich but momentum is slowing and the Iran conflict isn't helping. How worried should we…

Read more »

Asian man looking concerned while studying paperwork at his desk in an office
Investing Articles

7.8% dividend yield! A dirt-cheap UK income share to buy today?

I’m on the hunt for lucrative passive income opportunities, and this under-the-radar FTSE stock currently offers a whopping 7.8% dividend…

Read more »