This crackerjack FTSE dividend stock now has a forecast yield of 8.9%!

This FTSE 100 income play offers a yield some investors won’t believe — and the maths reveals a compounding story few investors are noticing.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Arrow symbol glowing amid black arrow symbols on black background.

Image source: Getty Images

Legal & General (LSE: LGEN) looks one of the most compelling dividend opportunities in the FTSE to me right now.

It already yields a hefty 8.1%, and forecasts suggest that could climb to an eye‑catching 8.9% by 2028. Yet despite that income firepower, the stock still trades at a staggering 57% discount to its ‘fair value’.

So, how much could another £20,000 investment from me make from this crackerjack stock?

Strong dividend growth

The insurance and investment giant has lifted its dividend every year since 2020. Over that period, payouts have risen from 17.57p to 18.45p, 19.37p, 20.34p, and most recently 21.36p.

Those gave annual dividend yields of 6.6%, 6.2%, 7.8%, 8.1%, and 9.3%. Based on the current £2.63 share price, the stock yields 8.1%.

Analysts expect the upward trend to continue, with forecasts of 22.2p this year, 22.7p next year, and 23.4p in 2028. These would generate dividend yields of 8.5%, 8.7%, and 8.9%. For context, the average dividend yield in the FTSE 100 — its home index — is 3.2%.

A striking valuation gap too

On a discounted cash flow (DCF) basis, the shares trade at an estimated 57% below their fair value. This is based on forecast earnings growth and my calculations, while other DCF calculations are more conservative.

This is an unusually wide gap for a FTSE 100 financial heavyweight with a long record of profitability and dependable cash generation, in my experience.

So, for long‑term income seekers, this can also create standout capital‑appreciation potential, as asset prices tend to converge to their fair value over time.

To put numbers on it, my DCF calculations highlight a fair value of around £6.16 per share.

Robust fundamentals in results

Legal & General’s recent results highlight why the market’s deep discount looks increasingly out of step with the underlying business.

Its full-year 2024 results, released on 12 March 2025, saw reported 6% year-on-year growth in core operating profit to £1.62bn. Core operating earnings per share (EPS) also rose 6% to 20.23p.

The firm generated £1.8bn of Solvency II capital and maintained a robust 232% coverage ratio. This speaks to huge financial resilience, as it compares to the minimum industry standard ratio of 100%. It also announced a £500m share buyback, reinforcing management’s confidence in future cash generation.

Its subsequent 6 August H1 2025 results showed operating profit rise again by 6% to £859m. Meanwhile, operating EPS jumped 9% to 10.94p.

A risk to future earnings is the high level of competition in both retirement solutions and asset management that could squeeze its margins.

Even so, analysts forecast its annual average earnings growth will be a stellar 21.3% to end-2028.

How much could I make?

Another £20,000 invested at an average 8.9% yield would generate £28,543 in dividends over 10 years. This assumes the payouts are reinvested back into the shares (‘dividend compounding’). That said, dividend yields are not guaranteed and can rise, fall or stay the same over time.

However, on the same 8.9% average return, the total dividends received would rise to £265,968 after 30 years.

By that time, the overall value of the holding would be £285,968, delivering £25,451 a year in dividend income!

Given this, and the stock’s deep discount to fair value, underpinned by strong earnings growth, I intend to add to my holding very soon.

Simon Watkins has positions in Legal & General Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

I asked ChatGPT to settle the ISA v SIPP debate once and for all. It said…

Instead of working out whether an ISA or SIPP is the better tax wrapper, Harvey Jones called the robots in.…

Read more »

Middle-aged white male courier delivering boxes to young black lady
Investing Articles

Amazon shares: overpriced or a possible bargain?

Christopher Ruane thinks Amazon shares look pricier than he normally likes -- but also reckons they could be a potential…

Read more »

Female Tesco employee holding produce crate
Investing Articles

In a jittery market, could Tesco shares be a defensive choice?

Could Tesco shares be a safe haven in nervous markets, given that consumers always need to eat? Our writer is…

Read more »

British coins and bank notes scattered on a surface
Investing Articles

How much might £10,000 in Rolls-Royce shares soon be worth? Let’s ask the experts

Do Rolls-Royce shares look like a good buy after recent price falls? City analysts still appear bullish, but global events…

Read more »

Queen Street, one of Cardiff's main shopping streets, busy with Saturday shoppers.
Investing Articles

Take a deep breath! £10,000 invested in Greggs shares a year ago is now worth…

Someone who bought Greggs shares a year ago is nursing a paper loss. Our writer digs into the reasons why…

Read more »

Mature black woman at home texting on her cell phone while sitting on the couch
Investing Articles

Whatever happened to the stock market crash?

The stock market refuses to crash, despite the Iran war. But Harvey Jones says lots of FTSE 100 shares have…

Read more »

Petrochemical engineer working at night with digital tablet inside oil and gas refinery plant
Investing Articles

BP’s share price will keep surging in 2026, according to this broker

BP’s share price is in a strong upward trend right now. And one City brokerage firm seems to believe that…

Read more »

Picture of an easyJet plane taking off.
Investing Articles

These 4 red flags mean I’m avoiding easyJet shares like the plague!

easyJet shares have slumped by around a quarter during the past month. Does this represent a dip-buying opportunity? Royston Wild…

Read more »