How I’m targeting £12,959 a year in dividend income from £20,000 in this FTSE 100 dividend gem

This financial giant delivers one of the highest dividend yields in the FTSE 100, with analysts forecasting this will rise on stunning earnings growth.

| More on:
A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Phoenix Group Holdings (LSE: PHNX) remains one of the highest-yielding shares in the FTSE 100. Its annual dividend return already sits around 7.3%, but analysts forecast it will go even higher.

With such a generous dividend on offer, the real test is whether the underlying business is strong enough to keep delivering.

So is it? And how much could I realistically make from owning the shares?

Rising dividends from a high base

Phoenix has built a reputation for dependable income by steadily lifting its dividend over time.

It paid 47.5p in 2020, 48.9p in 2021, 50.8p in 2022, 52.65p in 2023, and 54p in 2024. These translated into respective annual average dividend yields to end‑2023 of 6.8%, 7.5%, 8.3%, and 5%.

Based on the current £7.43 share price, the latest 54p payout equates to a 7.3% yield. That is more than double the present FTSE 100 average dividend yield of 3.2%.

It also comfortably beats the UK’s risk-free rate (10-year UK Gilt yield) of 4.5%. This means investors are receiving a substantial premium for holding the shares.

Crucially, City forecasts point to further dividend increases over the next few years. This suggests this is a high-yield gem with momentum behind it.

Consensus analysts’ expectations are for payouts of 57.2p this year and 59p next year.

These would give respective dividend yields of 7.7% and 7.9%.

How sustainable?

A dividend this large only works if the underlying business is generating the cash to support it.

One risk worth noting is that its earnings growth is partly tied to broader market conditions. Weaker investor sentiment can slow new‑business inflows or reduce fee income, which may temper the pace of earnings expansion.

However, consensus analysts’ forecasts are that Phoenix’s earnings will grow at an eye‑catching 106% a year to end-2027. The key drivers for this are expected to be stronger fee income, improved new‑business margins, and ongoing cost efficiencies.

The last two major sets of results appear to back this up. In its full‑year 2024 results, released on 17 March 2025, Phoenix delivered £1.78bn total cash generation. This overshot the previous £1.4bn-£1.5bn 2024 target range.

It also reported a 31% year-on-year increase in IFRS adjusted operating profit. This was supported by strong growth in its capital-light Pensions and Savings division.

Its H1 2025 numbers saw IFRS adjusted operating profit rise 25% year on year to £451m. Operating cash generation increased 9%.

Phoenix said it is on track to achieve a 2024-2026 total cash generation target of £5.1bn. It added it is on course for around a £1.1bn IFRS adjusted operating profit this year.

So, how much could I make?

Another £20,000 in the stock could make me £21,410 in dividends after 10 years. This is based on an average 7.3% yield only, ignoring forecast rises, and the possibility of a reduction or cancellation. It also includes the effect of the dividends being reinvested in the stock.

After 30 years on the same basis, this would rise to £157,523. The total value of the holding would be £177,523 by then.

And this would generate £12,959 a year in dividend income at that point!

Given the forecast yield increases supported by Phoenix’s superb earnings‑growth projections, I am planning to buy more of the shares very soon.

Simon Watkins has positions in Phoenix Group Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
US Stock

Why Nvidia stock might not be the best AI share to buy for 2026

Jon Smith points out some key reasons why Nvidia stock might struggle to outpace rivals this year, while stressing that…

Read more »

Golden hand holding Number 2 foil balloon.
Growth Shares

2 FTSE shares that could keep riding this commodities boom

Jon Smith runs through some FTSE shares linked to the precious metals mining space that are soaring due to rising…

Read more »

British flag, Big Ben, Houses of Parliament and British flag composition
Investing Articles

After strong earnings, is Diploma still one of the UK’s top growth stocks?

Investors trying to find quality growth stocks don’t have to look beyond the FTSE 100. But is that where the…

Read more »

Rear view image depicting a senior man in his 70s sitting on a bench leading down to the iconic Seven Sisters cliffs on the coastline of East Sussex, UK. The man is wearing casual clothing - blue denim jeans, a red checked shirt, navy blue gilet. The man is having a rest from hiking and his hiking pole is leaning up against the bench.
Investing Articles

Why a £250K ISA won’t replace your salary – but could still transform your retirement

What could a £250,000 ISA really do for you? It won’t retire you overnight, but it could reshape your income,…

Read more »

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings
Investing Articles

Here’s how you could build a £23,455 second income with just £100 a month!

Drip-feeding money into growth and dividend shares can eventually deliver a stunning second income in retirement. Royston Wild explains how.

Read more »

Investing Articles

The BIGGEST holding in my stocks and shares ISA in 2026 is…

Zaven Boyrazian reveals the largest holding in his Stocks and Shares ISA that’s already surged by almost 2,700% since he…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Investing Articles

I’d back these FTSE stocks will deliver double-digit growth in 2026

The FTSE 100 has reached all-time highs above 10,000, but that doesn't mean there aren't once-in-a-decade bargains to pick up…

Read more »

Investing Articles

Here’s the forecast for the HSBC share price and dividends in 2026!

HSBC's share price was a big riser in 2025 as investors became increasingly bullish about an earnings super-cycle within the…

Read more »