How much would I need invested in an ISA to earn £2,417 a month in passive income?

This writer runs the numbers to see what it takes in an ISA to reach £2,417 a month in passive income, factoring in compounding and returns.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Image source: Getty Images

ISAs are one of the best ways to build passive income, as all interest earned is completely tax free.

But with the Autumn Budget cutting the annual limit from £20,000 to £12,000, and interest rates falling, hitting £2,417 a month (equivalent to 75% of an average full-time salary) has just become a lot harder with only a Cash ISA. Could a Stocks and Shares ISA beat a 4% cash return?

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

How much will I need?

Before estimating the size of the pot, I need to factor in inflation. £29,000 a year (£2,417 a month) won’t be worth as much in the future as it is today, so I’m assuming a 2% yearly increase.

Using the classic 4% rule, if I withdraw 4% of my final pot each year and adjust that withdrawal for inflation, a diversified portfolio has historically lasted 30 plus years with a very high success rate.

Based on this, my ISA portfolio would need to be worth £1,120,000!

Compounding gains

Although that £1.12m figure looks huge, it’s important to remember it’s inflation-adjusted.

Without inflation, the required pot would fall to around £725,000, but the annual income would be worth less in real terms.

My real advantage is compounding.

Time is what makes compounding work. By reinvesting dividends year after year, returns begin to build on top of previous returns, creating a snowball effect.

The chart below shows this clearly.

If I invest £17,000 a year into my ISA and achieve an 8% annual return, growth really accelerates after year 15. In just over five years, the portfolio doubles in size.

Keep investing for another five years and it comfortably pushes past my target. Cash ISA gains are almost invisible by comparison.

Chart modelling ISA growth over a 25-year investing timeframe

Chart generated by author

Constructing a portfolio

This year has been strong, with the FTSE 100 up 18%. If I had invested in a tracker fund of all these stocks, I would have comfortably beaten my 8% target. But consistently hitting 8% year after year is unlikely with that approach alone.

I like to combine tracker ETFs with individual stocks. This gives the best chance of maximising returns in good years while cushioning the blow in down years. For example, this year Mexican precious metal miner Fresnillo is up 400%, which more than offsets negative returns from previous years.

My second strategy is to combine growth stocks with dividend-paying ones. While no dividend is ever guaranteed, these stocks tend to be less volatile.

At 8.6%, Legal & General (LSE: LGEN) offers one of the highest dividend yields in the FTSE 100. But for me, sustainability and dividend growth matter more than the headline yield. Apart from a freeze during Covid, it has increased its payout consistently since the global financial crisis.

However, dividend growth is slowing, with only 2% expected over the next two years, down from an average 5%, historically. This is because its earnings have fluctuated wildly recently, due to heightened volatility in investment markets, which has impacted the value of its huge bond portfolio.

Overall, though, I’m not complaining. Total shareholder returns over the past 10 years have been 83%, far more than a Cash ISA could ever deliver – and in the long term, outsized dividends help me to reach my financial goals.

But this isn’t the only investing opportunity I’ve got my eyes on.

Andrew Mackie has positions in Legal & General Group and Fresnillo. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Aston Martin DBX - rear pic of trunk
Investing Articles

There are hundreds of shares I’d rather buy than Aston Martin. Here’s why!

Aston Martin shares sell for pennies yet some of its cars can cost millions. So why doesn't this writer see…

Read more »

Young Caucasian man making doubtful face at camera
Investing Articles

3 risks to Greggs shares that could hamper a recovery

Greggs shares have a good dividend, but the price has performed weakly. Is our writer missing something by holding onto…

Read more »

ISA coins
Investing Articles

1 mighty FTSE dividend stock I’m considering for my ISA

A new ISA allowance has Paul Summers searching for strong and stable dividend stocks to add to his portfolio.

Read more »

Rolls-Royce's Pearl 10X engine series
Investing Articles

Are Rolls-Royce shares’ best days behind them?

Rolls-Royce shares have had a stellar few years. So far in 2026, though, they slightly lag the FTSE 100 blue-chip…

Read more »

A rear view of a female in a bright yellow coat walking along the historic street known as The Shambles in York, UK which is a popular tourist destination in this Yorkshire city.
Investing Articles

Buying £20k of Lloyds shares could give me an £851 income this year!

Lloyds has been one of the FTSE 100's hottest dividend growth shares in recent years. But do current risks make…

Read more »

Picturesque Cotswold village of Castle Combe, England
Investing Articles

ISA or SIPP? Some key differences to know

Ever wondered what some of the differences are between investing for retirement in a SIPP and in an ISA? Here…

Read more »

Young woman working at modern office. Technical price graph and indicator, red and green candlestick chart and stock trading computer screen background.
Investing Articles

2 world-class S&P 500 stocks down 11% and 32% to consider buying

Searching for stocks to buy for an ISA in April? Our writher thinks these excellent growth shares are worth a…

Read more »

View over Old Man Of Storr, Isle Of Skye, Scotland
Investing Articles

How much do you need in a Stocks and Shares ISA to aim for an annual income of £39,477?

Harvey Jones shows how ordinary investors can use their Stocks and Shares ISA allowance to build a generous passive income…

Read more »