How much would I need invested in an ISA to earn £2,417 a month in passive income?

This writer runs the numbers to see what it takes in an ISA to reach £2,417 a month in passive income, factoring in compounding and returns.

| More on:

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

ISAs are one of the best ways to build passive income, as all interest earned is completely tax free.

But with the Autumn Budget cutting the annual limit from £20,000 to £12,000, and interest rates falling, hitting £2,417 a month (equivalent to 75% of an average full-time salary) has just become a lot harder with only a Cash ISA. Could a Stocks and Shares ISA beat a 4% cash return?

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

How much will I need?

Before estimating the size of the pot, I need to factor in inflation. £29,000 a year (£2,417 a month) won’t be worth as much in the future as it is today, so I’m assuming a 2% yearly increase.

Using the classic 4% rule, if I withdraw 4% of my final pot each year and adjust that withdrawal for inflation, a diversified portfolio has historically lasted 30 plus years with a very high success rate.

Based on this, my ISA portfolio would need to be worth £1,120,000!

Compounding gains

Although that £1.12m figure looks huge, it’s important to remember it’s inflation-adjusted.

Without inflation, the required pot would fall to around £725,000, but the annual income would be worth less in real terms.

My real advantage is compounding.

Time is what makes compounding work. By reinvesting dividends year after year, returns begin to build on top of previous returns, creating a snowball effect.

The chart below shows this clearly.

If I invest £17,000 a year into my ISA and achieve an 8% annual return, growth really accelerates after year 15. In just over five years, the portfolio doubles in size.

Keep investing for another five years and it comfortably pushes past my target. Cash ISA gains are almost invisible by comparison.

Chart modelling ISA growth over a 25-year investing timeframe

Chart generated by author

Constructing a portfolio

This year has been strong, with the FTSE 100 up 18%. If I had invested in a tracker fund of all these stocks, I would have comfortably beaten my 8% target. But consistently hitting 8% year after year is unlikely with that approach alone.

I like to combine tracker ETFs with individual stocks. This gives the best chance of maximising returns in good years while cushioning the blow in down years. For example, this year Mexican precious metal miner Fresnillo is up 400%, which more than offsets negative returns from previous years.

My second strategy is to combine growth stocks with dividend-paying ones. While no dividend is ever guaranteed, these stocks tend to be less volatile.

At 8.6%, Legal & General (LSE: LGEN) offers one of the highest dividend yields in the FTSE 100. But for me, sustainability and dividend growth matter more than the headline yield. Apart from a freeze during Covid, it has increased its payout consistently since the global financial crisis.

However, dividend growth is slowing, with only 2% expected over the next two years, down from an average 5%, historically. This is because its earnings have fluctuated wildly recently, due to heightened volatility in investment markets, which has impacted the value of its huge bond portfolio.

Overall, though, I’m not complaining. Total shareholder returns over the past 10 years have been 83%, far more than a Cash ISA could ever deliver – and in the long term, outsized dividends help me to reach my financial goals.

But this isn’t the only investing opportunity I’ve got my eyes on.

Andrew Mackie has positions in Legal & General Group and Fresnillo. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

Down 35% in 2 months! Should I buy NIO stock at $5?

NIO stock has plunged in recent weeks, losing a third of its market value despite surging sales. Is this EV…

Read more »

Two employees sat at desk welcoming customer to a Tesla car showroom
Investing Articles

Could 2026 be the year when Tesla stock implodes?

Tesla's 2025 business performance has been uneven. But Tesla stock has performed well overall and more than doubled since April.…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Investing Articles

Could these FTSE 100 losers be among the best stocks to buy in 2026?

In the absence of any disasters, Paul Summers wonders if some of the worst-performing shares in FTSE 100 this year…

Read more »

Midnight is celebrated along the River Thames in London with a spectacular and colourful firework display.
Investing Articles

Up 184% this year, what might this FTSE 100 share do in 2026?

This FTSE 100 share has almost tripled in value since the start of the year. Our writer explains why --…

Read more »

Close-up as a woman counts out modern British banknotes.
Investing Articles

You can save £100 a month for 30 years to target a £2,000 a year second income, or…

It’s never too early – or too late – to start working on building a second income. But there’s a…

Read more »

Hydrogen testing at DLR Cologne
Investing Articles

Forget Rolls-Royce shares! 2 FTSE 100 stocks tipped to soar in 2026

Rolls-Royce's share price is expected to slow rapidly after 2025's stunning gains. Here are two top FTSE 100 shares now…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

Brokers think this 83p FTSE 100 stock could soar 40% next year!

Mark Hartley takes a look at the factors driving high expectations for one major FTSE 100 retail stock – is…

Read more »

Investing Articles

I asked ChatGPT for the best FTSE 100 shares to consider for 2026, and it said…

Whatever an individual investor's favourite strategy, I reckon there's something for everyone among the shares in the FTSE 100.

Read more »