Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

£10,000 in this dividend stock may deliver a £1,784 second income in 2026 and 2027

Looking for a second income? Here’s a top FTSE 100 dividend stock whose dividend yields rise from 8.6% to 9.1% by 2027.

| More on:
A front-view shot of a multi-ethnic family with two children walking down a city street on a cold December night.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Since cutting the dividend in 2018, Phoenix Group (LSE:PHNX) has delivered a large and steadily growing second income for investors, even at the height of the Covid-19 crisis.

Over the past five years, dividends at the financial services giant have risen at a healthy average annual rate of 3.2%. This has meant it’s remained one of the FTSE 100‘s highest-yielding shares. Its historical yields can be seen below:

Phoenix Group's huge dividends have made it a lucrative second income share
Source: dividenddata.co.uk

Past performance is not a guarantee of future returns, however. Here I’m asking if Phoenix can maintain its crown as one of the Footsie index’s best dividend shares.

9% dividend yield

City analysts think so. They’re predicting a 10th consecutive annual rise in 2025, resulting in an 8.6% dividend yield. That’s the third-highest reading on the Footsie.

As the table below shows, the number crunchers expect cash rewards to keep rising through to 2027 as well:

YearDividend per shareDividend growthDividend yield
202657.08p2.8%8.8%
202758.74p3%9%

Dividend growth is tipped to broadly match that seen over the past decade. It means the yield hits the magic 9% marker in 2027.

Based on these forecasts, a £10,000 investment in Phoenix shares today will deliver a passive total passive income of £1,784 across 2026 and 2027.

Of course forecasts are never set in stone. So let’s consider how robust these forecasts are.

Cash rich

Based on the most simple metric — dividend cover — Phoenix doesn’t exactly cover itself in glory.

As an investor, I’d be seeking a reading of two times and above for a margin of safety. With this dividend stock, predicted earnings are covered just 1.4 times by expected earnings in 2026, and 1.5 times the following year.

This clearly isn’t ideal. But to my mind, it doesn’t leave dividend forecasts in peril. This is because of Phoenix’s robust cash generation, which enables it to raise payouts across the economic cycle.

The firm’s operating cash generation (OCG) was an impressive £705m in the first half. Up 9% year on year, Phoenix is on course to achieve its total cash generation goal of £5.1bn across 2024 to 2026.

A Solvency II ratio of 175% underlines the company’s solid financial foundations. This was at the upper end of its target range of 140% to 180%.

A top dividend share

All in all, then, I expect Phoenix shares to deliver the dividend income City analysts are forecasting. Even if earnings are blown off course, that cash-rich balance sheet should enable it to keep growing dividends at recent levels.

It faces extreme competitive pressures, and profits may wobble during economic downturns. But over time I’d expect earnings and dividends to grow steadily as demographic trends drive rapid market growth. I think it’s an excellent stock to consider for a long-term passive income.

Royston Wild has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Rolls-Royce's Pearl 10X engine series
Investing Articles

Can the Rolls-Royce share price do it again in 2026?

Can the Rolls-Royce share price do it again? The FTSE 100 company has been a star performer in recent years…

Read more »

Businessman hand flipping wooden block cube from 2024 to 2025 on coins
Investing Articles

After huge gains for S&P 500 tech stocks in 2025, here are 4 moves I’m making to protect my ISA and SIPP

Gains from S&P tech stocks have boosted Edward Sheldon’s retirement accounts this year. Here’s what he’s doing now to reduce…

Read more »

View of Lake District. English countryside with fields in the foreground and a lake and hills behind.
Investing Articles

With a 3.2% yield, has the FTSE 100 become a wasteland for passive income investors?

With dividend yields where they are at the moment, should passive income investors take a look at the bond market…

Read more »

Smart young brown businesswoman working from home on a laptop
Investing Articles

Should I add this dynamic FTSE 250 newcomer to my Stocks and Shares ISA?

At first sight, a UK bank that’s joining the FTSE 250 isn’t anything to get excited by. But beneath the…

Read more »

Investing Articles

£10,000 invested in BT shares 3 months ago is now worth

BT shares have been volatile lately and Harvey Jones is wondering whether now is a good time to buy the…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

After a 66% fall, this under-the-radar growth stock looks like brilliant value to me

Undervalued growth stocks can be outstanding investments. And Stephen Wright thinks he has one in a company analysts seem to…

Read more »

Content white businesswoman being congratulated by colleagues at her retirement party
Investing Articles

Don’t ‘save’ for retirement! Invest in dirt cheap UK shares to aim for a better lifestyle

Investing in high-quality and undervalued UK shares could deliver far better results when building wealth for retirement. Here's how.

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

1 growth and 1 income stock to kickstart a passive income stream

Diversification is key to achieving sustainable passive income. Mark Hartley details two broadly different stocks for beginners.

Read more »