£10,000 in this dividend stock may deliver a £1,784 second income in 2026 and 2027

Looking for a second income? Here’s a top FTSE 100 dividend stock whose dividend yields rise from 8.6% to 9.1% by 2027.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A front-view shot of a multi-ethnic family with two children walking down a city street on a cold December night.

Image source: Getty Images

Since cutting the dividend in 2018, Phoenix Group (LSE:PHNX) has delivered a large and steadily growing second income for investors, even at the height of the Covid-19 crisis.

Over the past five years, dividends at the financial services giant have risen at a healthy average annual rate of 3.2%. This has meant it’s remained one of the FTSE 100‘s highest-yielding shares. Its historical yields can be seen below:

Phoenix Group's huge dividends have made it a lucrative second income share
Source: dividenddata.co.uk

Past performance is not a guarantee of future returns, however. Here I’m asking if Phoenix can maintain its crown as one of the Footsie index’s best dividend shares.

9% dividend yield

City analysts think so. They’re predicting a 10th consecutive annual rise in 2025, resulting in an 8.6% dividend yield. That’s the third-highest reading on the Footsie.

As the table below shows, the number crunchers expect cash rewards to keep rising through to 2027 as well:

YearDividend per shareDividend growthDividend yield
202657.08p2.8%8.8%
202758.74p3%9%

Dividend growth is tipped to broadly match that seen over the past decade. It means the yield hits the magic 9% marker in 2027.

Based on these forecasts, a £10,000 investment in Phoenix shares today will deliver a passive total passive income of £1,784 across 2026 and 2027.

Of course forecasts are never set in stone. So let’s consider how robust these forecasts are.

Cash rich

Based on the most simple metric — dividend cover — Phoenix doesn’t exactly cover itself in glory.

As an investor, I’d be seeking a reading of two times and above for a margin of safety. With this dividend stock, predicted earnings are covered just 1.4 times by expected earnings in 2026, and 1.5 times the following year.

This clearly isn’t ideal. But to my mind, it doesn’t leave dividend forecasts in peril. This is because of Phoenix’s robust cash generation, which enables it to raise payouts across the economic cycle.

The firm’s operating cash generation (OCG) was an impressive £705m in the first half. Up 9% year on year, Phoenix is on course to achieve its total cash generation goal of £5.1bn across 2024 to 2026.

A Solvency II ratio of 175% underlines the company’s solid financial foundations. This was at the upper end of its target range of 140% to 180%.

A top dividend share

All in all, then, I expect Phoenix shares to deliver the dividend income City analysts are forecasting. Even if earnings are blown off course, that cash-rich balance sheet should enable it to keep growing dividends at recent levels.

It faces extreme competitive pressures, and profits may wobble during economic downturns. But over time I’d expect earnings and dividends to grow steadily as demographic trends drive rapid market growth. I think it’s an excellent stock to consider for a long-term passive income.

Royston Wild has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young Caucasian woman at the street withdrawing money at the ATM
Investing Articles

2 passive income ideas for a Stocks and Shares ISA

Looking for passive income stocks in April? Here are two high-quality FTSE 250 dividend shares to consider buying for an…

Read more »

Front view of aircraft in flight.
Investing Articles

£5,000 invested in Wizz Air shares 2 days ago is now worth…

This week has been a rather good one for beaten-down Wizz Air shares. What would have happened to a £5,000…

Read more »

Road trip. Father and son travelling together by car
Investing Articles

How much do you need in an ISA for £1,000 a week in passive income?

Ben McPoland highlights a FTSE 250 stock down by more than 25% that offers good value and an attractive 5.5%…

Read more »

A row of satellite radars at night
Investing Articles

Is Elon Musk about to send this FTSE 100 stock into orbit?

This year is shaping up to be a big one for this FTSE 100 stock and part of the reason…

Read more »

Petrochemical engineer working at night with digital tablet inside oil and gas refinery plant
Investing Articles

Up 50% in a month! Meet Quadrise, the soaring UK penny stock that offers an alternative to oil

Mark Hartley takes a closer look at a British penny stock that envisions a future less dependent on crude oil.…

Read more »

Senior couple crossing the road on a city street. They are walking with shopping bags while Christmas shopping.
Investing Articles

How much do I need in a SIPP for a £500 monthly passive income?

Looking to earn a reliable passive income from your SIPP? Royston Wild explains how this could be possible with some…

Read more »

Hand of person putting wood cube block with word VALUE on wooden table
Investing Articles

A P/E ratio of less than 7. Is this a red-hot value share to consider now?

James Beard uses a popular tool to identify a UK share that’s potentially undervalued. But he reckons judgement is also…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

£5,000 invested in cheap BP shares a month ago is now worth…

BP shares have rocketed by double-digit percentages over the last month. Can the FTSE 100 oil giant keep rising? Royston…

Read more »