£10,000 in this dividend stock may deliver a £1,784 second income in 2026 and 2027

Looking for a second income? Here’s a top FTSE 100 dividend stock whose dividend yields rise from 8.6% to 9.1% by 2027.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A front-view shot of a multi-ethnic family with two children walking down a city street on a cold December night.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Since cutting the dividend in 2018, Phoenix Group (LSE:PHNX) has delivered a large and steadily growing second income for investors, even at the height of the Covid-19 crisis.

Over the past five years, dividends at the financial services giant have risen at a healthy average annual rate of 3.2%. This has meant it’s remained one of the FTSE 100‘s highest-yielding shares. Its historical yields can be seen below:

Phoenix Group's huge dividends have made it a lucrative second income share
Source: dividenddata.co.uk

Past performance is not a guarantee of future returns, however. Here I’m asking if Phoenix can maintain its crown as one of the Footsie index’s best dividend shares.

9% dividend yield

City analysts think so. They’re predicting a 10th consecutive annual rise in 2025, resulting in an 8.6% dividend yield. That’s the third-highest reading on the Footsie.

As the table below shows, the number crunchers expect cash rewards to keep rising through to 2027 as well:

YearDividend per shareDividend growthDividend yield
202657.08p2.8%8.8%
202758.74p3%9%

Dividend growth is tipped to broadly match that seen over the past decade. It means the yield hits the magic 9% marker in 2027.

Based on these forecasts, a £10,000 investment in Phoenix shares today will deliver a passive total passive income of £1,784 across 2026 and 2027.

Of course forecasts are never set in stone. So let’s consider how robust these forecasts are.

Cash rich

Based on the most simple metric — dividend cover — Phoenix doesn’t exactly cover itself in glory.

As an investor, I’d be seeking a reading of two times and above for a margin of safety. With this dividend stock, predicted earnings are covered just 1.4 times by expected earnings in 2026, and 1.5 times the following year.

This clearly isn’t ideal. But to my mind, it doesn’t leave dividend forecasts in peril. This is because of Phoenix’s robust cash generation, which enables it to raise payouts across the economic cycle.

The firm’s operating cash generation (OCG) was an impressive £705m in the first half. Up 9% year on year, Phoenix is on course to achieve its total cash generation goal of £5.1bn across 2024 to 2026.

A Solvency II ratio of 175% underlines the company’s solid financial foundations. This was at the upper end of its target range of 140% to 180%.

A top dividend share

All in all, then, I expect Phoenix shares to deliver the dividend income City analysts are forecasting. Even if earnings are blown off course, that cash-rich balance sheet should enable it to keep growing dividends at recent levels.

It faces extreme competitive pressures, and profits may wobble during economic downturns. But over time I’d expect earnings and dividends to grow steadily as demographic trends drive rapid market growth. I think it’s an excellent stock to consider for a long-term passive income.

Royston Wild has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Mature black woman at home texting on her cell phone while sitting on the couch
Investing Articles

The FTSE 100 hits 10,000! What does this mean for investors?

The FTSE 100 -- the blue-chip stock index -- has reached an all-time high, representing a milestone for the supposedly…

Read more »

British coins and bank notes scattered on a surface
Investing Articles

How much do you need in an ISA for £2,026 passive income a month?

What kind of nest egg would an investor need for £2,026 monthly passive income? Our author crunches the numbers required…

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

Warren Buffett has retired. Could his investing approach still work today?

Warren Buffett has handed over the reins at Berkshire Hathaway. He's been investing for decades and the world has changed.…

Read more »

ISA coins
Investing Articles

Got a spare £20k for a Stocks and Shares ISA? Here’s how it could generate a £1,400 passive income in 2026!

A Stocks and Shares ISA can be a serious source of long-term passive income. Christopher Ruane explains more about this…

Read more »

Growth Shares

2 of the cheapest FTSE stocks to consider buying as we hit 2026

Jon Smith calls out a couple of FTSE companies that have fallen in the past year that he believes are…

Read more »

Tesla building with tesla logo and two teslas in front
Investing Articles

Why Tesla stock outperformed the S&P 500 — again — in 2025

As the Tesla share price shrugs off declining revenues and profits to climb 19%, what kind of further excitement will…

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

Thinking of investing in the stock market? Keep these basic rules in mind

Investing in the stock market can put investors on the fast track to building wealth and earning passive income. And…

Read more »

piggy bank, searching with binoculars
US Stock

This Dow Jones stock could be a dark horse outperformer for 2026

Jon Smith looks across the pond and spots a Dow Jones company that has fallen by 11% in the past…

Read more »