Share your opinion and earn yourself a free Motley Fool premium report!

We are looking for Fools to join a 75 minute online independent market research forum on 15th / 16th December.

To find out more and express your interest please click here

How much do you need in a Stocks and Shares ISA to aim for £1k a month in passive income?

Our writer highlights a top FTSE 100 stock that he reckons can contribute towards a dividend-focused Stocks and Shares ISA portfolio.

| More on:
Rear View Of Woman Holding Man Hand during travel in cappadocia

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A tax-free £12,000 a year flowing into a Stocks and Shares ISA portfolio would be a pretty sweet milestone to hit. That’s because it would equate to £1,000 a month on average. 

But how big would the ISA portfolio need to be to target that sum? Let’s crunch some numbers to get a better idea.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

Time needed

To generate £12,000 a year from dividends, the amount needed will ultimately depend on the portfolio’s dividend yield

Here’s a quick guide:

Average dividend yieldISA value needed for £12k a year
4%£300,000
5%£240,000
6%£200,000
7%£171,000

Only targeting stocks with yields above 7% is probably a bad idea. That’s because most ultra-high yielding shares are higher-risk, as the companies behind them might have balance sheet issues, under-pressure profits, competitive challenges, and so on. The high yield may indicate that a dividend cut is looming.

Instead, let’s say someone invests £550 every month in a diversified portfolio of dividend stocks (some with lower yields). By reinvesting the payouts, the portfolio and the income from it would grow over time. Reinvesting dividends is an ideal way to fuel compound interest.

If an ISA pays 6% on average (no guarantees of course), that £550 a month would become £200,000 in just over 17 years, with dividends reinvested. At this point, an investor could take the dividends as passive income rather than reinvesting them.

FTSE 100 stock

Now, these calculations don’t include any trading or platform fees. These can nibble away at returns, particularly if there’s frequent buying and selling. And no stock’s payout is ultimately guaranteed, making portfolio diversification essential.

That said, the calculations are also probably fairly conservative, because some quality companies lift their dividends significantly year after year. And this can really increase an investor’s effective yield over the long run.

Take Coca-Cola HBC (LSE:CCH) from the FTSE 100, for example. A bottling partner for the US soft drinks giant, it sells Sprite, Fanta, Coca-Cola, and Costa Coffee-branded products across parts of Europe, Africa and Central Asia. 

Over the past few years, the company has grown its annual dividend per share at an average of 10.7%. Next year, the payout is forecast to rise by another 10.1%, giving the stock a respectable forward-looking yield of 3.5%.

My view is that Coca-Cola HBC is worth considering for a portfolio. Over the next few years, the global non-alcoholic beverage market is projected to grow at a compound annual rate of around 6%, boosted by younger generations who are opting to avoid booze. 

Even better, Coca-Cola HBC’s growth is being driven by emerging markets, particularly Eastern Europe and Africa. In H1 2025, this particular segment posted robust organic revenue growth of 17.4%. New flavours of energy drink Monster, which it also sells, continue to prove very popular.

One ongoing challenge worth highlighting though is inflation. If this spikes and the cost-of-living crisis worsens in developed markets, sales could be negatively impacted.

On balance however, I like the prospects for this company over the next decade and think it’s worth considering. It has a strong balance sheet, a portfolio of top-tier brands, and a strong track record of execution by management.

A reasonable valuation of 14 times forward earnings also makes the investment case more appealing. The stock is down 12% since July.

Ben McPoland has positions in Coca-Cola Hbc Ag. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

Here’s how much passive income someone could earn maxing out their ISA allowance for 5 years

Christopher Ruane considers how someone might spend a few years building up their Stocks and Shares ISA to try and…

Read more »

Man putting his card into an ATM machine while his son sits in a stroller beside him.
Investing Articles

Was I wrong about Barclays shares, up 196%?

Our writer has watched Barclays shares nearly triple in five years, but stayed on the sidelines. Is he now ready…

Read more »

Wall Street sign in New York City
Investing Articles

Up 17% in 2025, can the S&P 500 power on into 2026?

Why has the S&P 500 done so well this year against a backdrop of multiple challenges? Our writer explains --…

Read more »

National Grid engineers at a substation
Investing Articles

National Grid shares are up 19% in 2025. Why?

National Grid shares have risen by almost a fifth this year. So much for it being a sleepy utility! Should…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

Here are the potential dividend earnings from buying 1,000 Aviva shares for the next decade

Aviva has a juicy dividend -- but what might come next? Our writer digs into what the coming decade could…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Just released: our top 3 small-cap stocks to consider buying in December [PREMIUM PICKS]

Small-cap shares tend to be more volatile than larger companies, so we suggest investors should look to build up a…

Read more »

This way, That way, The other way - pointing in different directions
Investing Articles

Is the unloved Aston Martin share price about to do a Rolls-Royce?

The Aston Martin share price has inflicted a world of pain on Harvey Jones, but he isn't giving up hope…

Read more »

Surprised Black girl holding teddy bear toy on Christmas
Investing Articles

How much do you need in a Stocks and Shares ISA to raise 1.7 children?

After discovering the cost of raising a child, James Beard explains why he thinks a Stocks and Shares ISA is…

Read more »