How much do you need in a Stocks and Shares ISA to aim for £1k a month in passive income?

Our writer highlights a top FTSE 100 stock that he reckons can contribute towards a dividend-focused Stocks and Shares ISA portfolio.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Rear View Of Woman Holding Man Hand during travel in cappadocia

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A tax-free £12,000 a year flowing into a Stocks and Shares ISA portfolio would be a pretty sweet milestone to hit. That’s because it would equate to £1,000 a month on average. 

But how big would the ISA portfolio need to be to target that sum? Let’s crunch some numbers to get a better idea.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

Time needed

To generate £12,000 a year from dividends, the amount needed will ultimately depend on the portfolio’s dividend yield

Here’s a quick guide:

Average dividend yieldISA value needed for £12k a year
4%£300,000
5%£240,000
6%£200,000
7%£171,000

Only targeting stocks with yields above 7% is probably a bad idea. That’s because most ultra-high yielding shares are higher-risk, as the companies behind them might have balance sheet issues, under-pressure profits, competitive challenges, and so on. The high yield may indicate that a dividend cut is looming.

Instead, let’s say someone invests £550 every month in a diversified portfolio of dividend stocks (some with lower yields). By reinvesting the payouts, the portfolio and the income from it would grow over time. Reinvesting dividends is an ideal way to fuel compound interest.

If an ISA pays 6% on average (no guarantees of course), that £550 a month would become £200,000 in just over 17 years, with dividends reinvested. At this point, an investor could take the dividends as passive income rather than reinvesting them.

FTSE 100 stock

Now, these calculations don’t include any trading or platform fees. These can nibble away at returns, particularly if there’s frequent buying and selling. And no stock’s payout is ultimately guaranteed, making portfolio diversification essential.

That said, the calculations are also probably fairly conservative, because some quality companies lift their dividends significantly year after year. And this can really increase an investor’s effective yield over the long run.

Take Coca-Cola HBC (LSE:CCH) from the FTSE 100, for example. A bottling partner for the US soft drinks giant, it sells Sprite, Fanta, Coca-Cola, and Costa Coffee-branded products across parts of Europe, Africa and Central Asia. 

Over the past few years, the company has grown its annual dividend per share at an average of 10.7%. Next year, the payout is forecast to rise by another 10.1%, giving the stock a respectable forward-looking yield of 3.5%.

My view is that Coca-Cola HBC is worth considering for a portfolio. Over the next few years, the global non-alcoholic beverage market is projected to grow at a compound annual rate of around 6%, boosted by younger generations who are opting to avoid booze. 

Even better, Coca-Cola HBC’s growth is being driven by emerging markets, particularly Eastern Europe and Africa. In H1 2025, this particular segment posted robust organic revenue growth of 17.4%. New flavours of energy drink Monster, which it also sells, continue to prove very popular.

One ongoing challenge worth highlighting though is inflation. If this spikes and the cost-of-living crisis worsens in developed markets, sales could be negatively impacted.

On balance however, I like the prospects for this company over the next decade and think it’s worth considering. It has a strong balance sheet, a portfolio of top-tier brands, and a strong track record of execution by management.

A reasonable valuation of 14 times forward earnings also makes the investment case more appealing. The stock is down 12% since July.

Ben McPoland has positions in Coca-Cola Hbc Ag. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Older couple walking in park
Investing Articles

How much do I need in my ISA for a £1,000 monthly passive income?

Picking high-income stocks in an ISA can be a route to securing long-term passive income. And here's one with a…

Read more »

Smiling white woman holding iPhone with Airpods in ear
Investing Articles

Prediction: in 12 months the surging Aviva share price and dividend could turn £10,000 into…

Aviva's share price has beaten the broader FTSE 100 over the last year. But can the financial services giant keep…

Read more »

Portrait of elderly man wearing white denim shirt and glasses looking up with hand on chin. Thoughtful senior entrepreneur, studio shot against grey background.
Dividend Shares

I love FTSE 100 dividend shares, but do I buy this FTSE 250 loser?

Over the past year, the UK's FTSE 100 has thrashed the once-mighty US S&P 500 index. With value investing back…

Read more »

Investing Articles

How much do you need in an ISA to target a £2,000 monthly second income?

Harvey Jones crunches the numbers to see how much investors need in a Stocks and Shares ISA to generate a…

Read more »

Passive income text with pin graph chart on business table
Investing Articles

Should investors consider Legal & General shares for passive income?

As many investors are chasing their passive income dreams, our writer Ken Hall evaluates whether Legal & General could help…

Read more »

ISA coins
Investing Articles

How to transform an empty Stocks and Shares ISA into a £15,000 second income

Ben McPoland explains how a UK dividend portfolio can be built from the ground up inside a Stocks and Shares…

Read more »

Investing Articles

I asked ChatGPT if it’s better buy high-yielding UK stocks in an ISA or SIPP and it said…

Harvey Jones loves his SIPP, but he thinks a Stocks and Shares ISA is a pretty good way to invest…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

How much do you need to invest in dividend shares to earn £1,500 a year in passive income?

As the stock market tries to get to grips with AI, could dividend shares offer investors a chance to earn…

Read more »